AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 45.26 Thousand | 374.48 Thousand | 204.45 Thousand | 25.85 Thousand | 40.12 Thousand |
Cost of Revenue | 24.25 Thousand | 392 Thousand | 1.5 Million | 296.5 Thousand | 133.6 Thousand | 64.78 Thousand |
Gross Profit | -24.25 Thousand | -346.74 Thousand | -1.13 Million | -92.04 Thousand | -107.74 Thousand | -24.66 Thousand |
Operating Expenses | 357.98 Thousand | 651.89 Thousand | 977.32 Thousand | 2.06 Million | 537.06 Thousand | 1.03 Million |
Selling, General and Administrative Expenses | 357.98 Thousand | 651.89 Thousand | 977.32 Thousand | 2.06 Million | 537.06 Thousand | 1.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 78.61 Thousand | 372.59 Thousand | 199.75 Thousand | 24.53 Thousand | 5190.00 |
Cost and Expenses | 382.24 Thousand | 1.04 Million | 2.48 Million | 2.36 Million | 670.67 Thousand | 1.09 Million |
Operating Income | -382.24 Thousand | -1.04 Million | -2.1 Million | -2.36 Million | -670.67 Thousand | -1.09 Million |
Interest Expense | - | 8244.00 | 10.81 Thousand | 7904.00 | 3460.00 | 1405.00 |
Income Tax Expense | -6.01 Million | 3.00 | -3.00 | -1.00 | -2.00 | 2.00 |
Earnings before Tax | -6.4 Million | -1.3 Million | -2.31 Million | -3.09 Million | -723.63 Thousand | -1.07 Million |
Net Income | -6.4 Million | -1.3 Million | -2.31 Million | -3.09 Million | -723.63 Thousand | -1.07 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 615 Million | 500.7 Million | 287.16 Million | 172.01 Million | 65.73 Million | 73.37 Million |
Weighted Average Shares Outstanding (Diluted) | 615 Million | 500.7 Million | 287.16 Million | 172.01 Million | 65.73 Million | 73.37 Million |
Gross Margin | - | -7.66 | -3.02 | -0.45 | -4.17 | -0.61 |
EBIT Margin | - | -14.40 | -4.50 | -10.11 | -20.77 | -25.76 |
Profit Margin | - | -28.88 | -6.19 | -15.15 | -27.99 | -26.90 |
EBITDA | -6.37 Million | -906.82 Thousand | -1.88 Million | -2.79 Million | -586.57 Thousand | -1.01 Million |
Earnings Before Tax Margin | - | -23.06 | -5.63 | -11.56 | -25.94 | -27.37 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | 12.05 Thousand | 3386.00 | 45.26 Thousand | 41.88 Thousand | 374.48 Thousand |
Cost of Revenue | 10.2 Thousand | 28.58 Thousand | 129.53 Thousand | 392 Thousand | 262.47 Thousand | 1.5 Million |
Gross Profit | -10.2 Thousand | -16.52 Thousand | -126.15 Thousand | -346.74 Thousand | -220.59 Thousand | -1.13 Million |
Operating Expenses | 160.88 Thousand | 1.67 Million | 168.97 Thousand | 651.89 Thousand | 482.92 Thousand | 977.32 Thousand |
Selling, General and Administrative Expenses | 160.88 Thousand | 197.09 Thousand | 168.97 Thousand | - | 482.92 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 78.61 Thousand | - | 372.59 Thousand |
Cost and Expenses | 171.09 Thousand | 1.7 Million | 298.5 Thousand | 1.04 Million | 745.39 Thousand | 2.48 Million |
Operating Income | -171.09 Thousand | -1.69 Million | -298.51 Thousand | -1.04 Million | -745.39 Thousand | -2.1 Million |
Interest Expense | - | - | 3367.00 | 8244.00 | 4877.00 | 10.81 Thousand |
Income Tax Expense | -4.53 Million | 1.00 | 4.00 | 3.00 | -1.00 | -3.00 |
Earnings before Tax | -4.7 Million | -1.69 Million | -598.68 Thousand | -1.3 Million | -708.38 Thousand | -2.31 Million |
Net Income | -4.7 Million | -1.69 Million | -598.68 Thousand | -1.3 Million | -708.38 Thousand | -2.31 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 613.59 Million | 604.78 Million | 588.59 Million | 500.7 Million | 372.83 Million | 287.16 Million |
Weighted Average Shares Outstanding (Diluted) | 613.59 Million | 604.78 Million | 588.59 Million | 500.7 Million | 372.83 Million | 287.16 Million |
Gross Margin | - | -1.37 | -37.26 | -7.66 | -5.27 | -3.02 |
EBIT Margin | - | -139.30 | -49.90 | - | -11.53 | - |
Profit Margin | - | -140.46 | -176.81 | -28.88 | -16.91 | -6.19 |
EBITDA | -4.69 Million | -1.67 Million | -168.97 Thousand | - | -482.92 Thousand | - |
Earnings Before Tax Margin | - | -140.46 | -88.16 | -23.06 | -17.80 | -5.63 |
SRAMSET
SAPPHIRE
PIONRINV
INSURE
CADLR
TRIOMERC