Shriram Asset Management Company Limited (SRAMSET.BO)
INR 599.0
(-0.32%)
INR 599.0
(-0.32%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 59.34 Million | 6.17 Million | 5.23 Million | 12.15 Million | 4.01 Million | 16.41 Million |
| Cost of Revenue | 68.61 Million | 41.21 Million | 31.91 Million | 36.94 Million | 38.14 Million | 44.2 Million |
| Gross Profit | -9.26 Million | -35.03 Million | -26.68 Million | -24.79 Million | -34.13 Million | -27.78 Million |
| Operating Expenses | 13.85 Million | 45.84 Million | 23.28 Million | 20.29 Million | 24.04 Million | 17.87 Million |
| Selling, General and Administrative Expenses | 9.93 Million | 26.51 Million | 5.97 Million | 5.2 Million | 6.53 Million | 5.06 Million |
| Research and Development Expenses | - | -0.78 | -0.15 | -0.15 | -4.43 | -0.22 |
| Other Expenses | - | 154 Thousand | 153 Thousand | 157 Thousand | 195.79 Thousand | 184.03 Thousand |
| Cost and Expenses | 89.95 Million | 87.05 Million | 55.19 Million | 57.24 Million | 62.18 Million | 62.08 Million |
| Operating Income | -10.16 Million | -29.39 Million | -6.27 Million | -4.1 Million | -29.02 Million | -11.08 Million |
| Interest Expense | 12.41 Million | 15.7 Million | 455 Thousand | 3.06 Million | 488.66 Thousand | - |
| Income Tax Expense | 524 Thousand | -4.44 Million | 8.83 Million | 303 Thousand | -2.25 Million | 4.84 Million |
| Earnings before Tax | -68.06 Million | -44.74 Million | -6.72 Million | -4.64 Million | -29.51 Million | -11.08 Million |
| Net Income | -68.59 Million | -40.3 Million | -15.56 Million | -4.94 Million | -27.26 Million | -15.93 Million |
| Earnings Per Share Basic | -7.35 | -6.72 | -2.59 | -0.82 | -4.54 | -2.76 |
| Earnings Per Share Diluted | -7.35 | -6.72 | -2.59 | -0.82 | -4.54 | -2.76 |
| Weighted Average Shares Outstanding | 9.33 Million | 6 Million | 6 Million | 6 Million | 6 Million | 5.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.33 Million | 6 Million | 6 Million | 6 Million | 6 Million | 5.77 Million |
| Gross Margin | -0.16 | -5.67 | -5.10 | -2.04 | -8.51 | -1.69 |
| EBIT Margin | -0.82 | -4.76 | -2.31 | -1.10 | -13.32 | -2.76 |
| Profit Margin | -1.16 | -6.52 | -2.97 | -0.41 | -6.80 | -0.97 |
| EBITDA | -48.83 Million | -25.85 Million | -3.87 Million | -13.31 Million | -27.35 Million | -10.77 Million |
| Earnings Before Tax Margin | -0.17 | -4.76 | -1.20 | -0.34 | -7.24 | -0.68 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 19.37 Million | 22.44 Million | 20.54 Million | 82.07 Million | 2.59 Million | 2.32 Million |
| Cost of Revenue | 3.75 Million | 27.94 Million | 3.19 Million | 30.34 Million | 19.87 Million | 23.63 Million |
| Gross Profit | 15.62 Million | -5.49 Million | 17.34 Million | 51.73 Million | -17.27 Million | -21.31 Million |
| Operating Expenses | -52.31 Million | 880 Thousand | 40.68 Million | 119.8 Million | 13.19 Million | 11.63 Million |
| Selling, General and Administrative Expenses | - | 880 Thousand | 957 Thousand | - | 610 Thousand | 6.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -52.31 Million | - | -40.68 Million | -119.8 Million | 445 Thousand | 142 Thousand |
| Cost and Expenses | 56.07 Million | 28.82 Million | 43.87 Million | 150.14 Million | 33.07 Million | 35.27 Million |
| Operating Income | -36.69 Million | -6.37 Million | -23.33 Million | -68.06 Million | -13.34 Million | -21.94 Million |
| Interest Expense | - | - | 188 Thousand | 12.41 Million | 2.79 Million | 4.72 Million |
| Income Tax Expense | -347 Thousand | 1.6 Million | 677 Thousand | 524 Thousand | 109 Thousand | 577 Thousand |
| Earnings before Tax | -36.69 Million | -23.59 Million | -23.33 Million | -68.06 Million | -13.34 Million | -21.94 Million |
| Net Income | -36.34 Million | -25.2 Million | -24.01 Million | -68.59 Million | -13.45 Million | -22.52 Million |
| Earnings Per Share Basic | -2.79 | -1.94 | -2.36 | - | -1.32 | -2.93 |
| Earnings Per Share Diluted | -2.79 | -1.94 | -2.36 | - | -1.32 | -2.93 |
| Weighted Average Shares Outstanding | 13.01 Million | 12.99 Million | 10.19 Million | 10.19 Million | 10.19 Million | 7.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.01 Million | 12.99 Million | 10.19 Million | 10.19 Million | 10.19 Million | 7.68 Million |
| Gross Margin | 0.81 | -0.24 | 0.84 | 0.63 | -6.65 | -9.17 |
| EBIT Margin | -1.79 | -1.03 | -1.04 | - | -6.72 | -8.64 |
| Profit Margin | -1.88 | -1.12 | -1.17 | -0.84 | -5.18 | -9.69 |
| EBITDA | -34.72 Million | -23.19 Million | -21.28 Million | - | -17.46 Million | -20.07 Million |
| Earnings Before Tax Margin | -1.89 | -0.28 | -1.14 | -0.83 | -5.14 | -9.44 |
SAPPHIRE
PIONRINV
PPCCY
CADLR
TRIOMERC
NES