AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.24 Million | 7.35 Million | 7.77 Million | 6.45 Million | 6.01 Million | 4.39 Million |
Total Current Assets | 132.15 Thousand | 964.89 Thousand | 1.38 Million | 751.91 Thousand | 2.11 Million | 805.06 Thousand |
Cash And Short Term Investments | 100.96 Thousand | 896.79 Thousand | 1.05 Million | 126.86 Thousand | 70.58 Thousand | 666.22 Thousand |
Cash and Cash Equivalents | 100.96 Thousand | 896.79 Thousand | 1.05 Million | 126.86 Thousand | 70.58 Thousand | 666.22 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2717.00 | 22.25 Thousand | 24.79 Thousand | 215.15 Thousand | 2.02 Million | 108.46 Thousand |
Inventory | - | - | - | - | 1.00 | -108.46 Thousand |
Other Current Assets | - | 45.84 Thousand | 305.14 Thousand | 409.89 Thousand | 21.24 Thousand | 138.83 Thousand |
Total Non-Current Assets | 1.11 Million | 6.39 Million | 6.38 Million | 5.7 Million | 3.89 Million | 3.59 Million |
Net PPE | 54.48 Thousand | 97.53 Thousand | 948.83 Thousand | 1.37 Million | 233.72 Thousand | 3.59 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.05 Million | 6.29 Million | 5.43 Million | 4.32 Million | 3.66 Million | -3.59 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 208.48 Thousand | 71.94 Thousand | 470.19 Thousand | 1.08 Million | 2.23 Million | 138.94 Thousand |
Total Current Liabilities | 208.48 Thousand | 71.94 Thousand | 279.22 Thousand | 824.67 Thousand | 2.23 Million | 138.94 Thousand |
Account Payables | - | 23.46 Thousand | 114.16 Thousand | 667.72 Thousand | 151.67 Thousand | 103.73 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 58.71 Thousand | 58.71 Thousand | 28.5 Thousand | 11.68 Thousand | - |
Deferred Revenue | - | -58.71 Thousand | - | 12 Thousand | - | - |
Other Current Liabilities | 208.48 Thousand | 48.47 Thousand | 106.34 Thousand | 116.44 Thousand | 2.07 Million | 35.21 Thousand |
Total Non Current Liabilities | - | 190.97 Thousand | 190.97 Thousand | 259.01 Thousand | - | - |
Long-Term Debt | - | 190.97 Thousand | 190.97 Thousand | 259.01 Thousand | 11.68 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | -11.68 Thousand | - |
Other Liabilities | - | -190.97 Thousand | 1.00 | 1.00 | 11.68 Thousand | - |
Total Equity | 1.03 Million | 7.28 Million | 7.3 Million | 5.37 Million | 3.77 Million | 4.25 Million |
Stock Holders Equity | 1.03 Million | 7.28 Million | 7.3 Million | 5.37 Million | 3.77 Million | 4.25 Million |
Common Stock | 46.57 Million | 46.42 Million | 45.04 Million | 40.85 Million | 36.65 Million | 36.16 Million |
Retained Earnings | -45.59 Million | -39.64 Million | -38.35 Million | -36.29 Million | -33.19 Million | -32.47 Million |
Accumulated other comprehensive income | 49.7 Thousand | 500.12 Thousand | 610.24 Thousand | 815.6 Thousand | 319.48 Thousand | 568.48 Thousand |
Common Stock Equity | 1.03 Million | 7.28 Million | 7.3 Million | 5.37 Million | 3.77 Million | 4.25 Million |
Capital Lease Obligation | - | 249.68 Thousand | 190.97 Thousand | 259.01 Thousand | 11.68 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 249.68 Thousand | 249.68 Thousand | 287.51 Thousand | 11.68 Thousand | - |
Net Debt | -100.96 Thousand | -647.11 Thousand | -806.96 Thousand | 160.64 Thousand | -58.89 Thousand | -666.22 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.24 Million | 5.9 Million | 7.35 Million | 7.35 Million | 8.19 Million | 7.77 Million |
Total Current Assets | 132.15 Thousand | 315.94 Thousand | 964.89 Thousand | 964.89 Thousand | 1.13 Million | 1.38 Million |
Cash And Short Term Investments | 100.96 Thousand | 278.49 Thousand | 896.79 Thousand | 896.79 Thousand | 1.08 Million | 1.05 Million |
Cash and Cash Equivalents | 100.96 Thousand | 278.49 Thousand | 896.79 Thousand | 896.79 Thousand | 1.08 Million | 1.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2717.00 | 4610.00 | 22.25 Thousand | 22.25 Thousand | 39.87 Thousand | 24.79 Thousand |
Inventory | - | -4609.00 | - | - | - | - |
Other Current Assets | - | 37.45 Thousand | 45.84 Thousand | 45.84 Thousand | 6853.00 | 305.14 Thousand |
Total Non-Current Assets | 1.11 Million | 5.59 Million | 6.39 Million | 6.39 Million | 7.06 Million | 6.38 Million |
Net PPE | 54.48 Thousand | 5.59 Million | 97.53 Thousand | 97.53 Thousand | 900.13 Thousand | 948.83 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.05 Million | - | 6.29 Million | 6.29 Million | 6.16 Million | 5.43 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 208.48 Thousand | 167.11 Thousand | 71.94 Thousand | 71.94 Thousand | 314.75 Thousand | 470.19 Thousand |
Total Current Liabilities | 208.48 Thousand | 167.11 Thousand | 71.94 Thousand | 71.94 Thousand | 142.38 Thousand | 279.22 Thousand |
Account Payables | - | 81.38 Thousand | 23.46 Thousand | 23.46 Thousand | 44.56 Thousand | 114.16 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 58.71 Thousand | 52.84 Thousand | 58.71 Thousand |
Deferred Revenue | - | - | - | -58.71 Thousand | - | - |
Other Current Liabilities | 208.48 Thousand | 85.72 Thousand | 48.47 Thousand | 48.47 Thousand | 44.98 Thousand | 106.34 Thousand |
Total Non Current Liabilities | - | - | - | 190.97 Thousand | 172.36 Thousand | 190.97 Thousand |
Long-Term Debt | - | - | - | 190.97 Thousand | 172.36 Thousand | 190.97 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1.00 | -1.00 |
Other Liabilities | - | - | - | -190.97 Thousand | 1.00 | 1.00 |
Total Equity | 1.03 Million | 5.74 Million | 7.28 Million | 7.28 Million | 7.88 Million | 7.3 Million |
Stock Holders Equity | 1.03 Million | 5.74 Million | 7.28 Million | 7.28 Million | 7.88 Million | 7.3 Million |
Common Stock | 46.57 Million | 46.57 Million | 46.42 Million | 46.42 Million | 46.35 Million | 45.04 Million |
Retained Earnings | -45.59 Million | -40.88 Million | -39.64 Million | -39.64 Million | -39.04 Million | -38.35 Million |
Accumulated other comprehensive income | 49.7 Thousand | 49.7 Thousand | 500.12 Thousand | 500.12 Thousand | 577.84 Thousand | 610.24 Thousand |
Common Stock Equity | 1.03 Million | 5.74 Million | 7.28 Million | 7.28 Million | 7.88 Million | 7.3 Million |
Capital Lease Obligation | - | - | - | 249.68 Thousand | 172.36 Thousand | 190.97 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | 249.68 Thousand | 225.2 Thousand | 249.68 Thousand |
Net Debt | -100.96 Thousand | -278.49 Thousand | -896.79 Thousand | -647.11 Thousand | -863.7 Thousand | -806.96 Thousand |
SRAMSET
SAPPHIRE
PIONRINV
INSURE
CADLR
TRIOMERC