NOK 64.5
(1.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.25 Billion | 670.03 Million | 424.76 Million | 336.81 Million | 268.03 Million | 134.84 Million |
Total Current Assets | 147.45 Million | 59.5 Million | 24.61 Million | 83.54 Million | 18.01 Million | 26.11 Million |
Cash And Short Term Investments | 96.6 Million | 19.01 Million | 2.3 Million | 63.63 Million | 1.24 Million | 397 Thousand |
Cash and Cash Equivalents | 96.6 Million | 19.01 Million | 2.3 Million | 63.63 Million | 1.24 Million | 397 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 39.44 Million | 38.24 Million | 21.86 Million | 19.58 Million | - | - |
Inventory | 1.83 Million | 549 Thousand | 440 Thousand | 312 Thousand | 261 Thousand | 842 Thousand |
Other Current Assets | 9.56 Million | 1.69 Million | 1000.00 | 13 Thousand | - | - |
Total Non-Current Assets | 1.1 Billion | 610.52 Million | 400.14 Million | 253.27 Million | 250.01 Million | 108.72 Million |
Net PPE | 1.08 Billion | 606.49 Million | 399.55 Million | 253.06 Million | 249.8 Million | 108.52 Million |
Good Will And Intangible Assets | 16.94 Million | 419 Thousand | 402 Thousand | - | - | - |
Good Will | 16.7 Million | - | - | - | - | - |
Intangible Assets | 240 Thousand | 419 Thousand | 402 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.55 Million | 3.61 Million | 195 Thousand | 203 Thousand | 210 Thousand | 206 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 293.51 Million | 129.46 Million | 99.51 Million | 95.74 Million | 70.7 Million | 124.18 Million |
Total Current Liabilities | 53.61 Million | 11.79 Million | 53.85 Million | 25.63 Million | 5.13 Million | 22.94 Million |
Account Payables | 8.39 Million | 3.97 Million | 2.79 Million | 4.36 Million | 3.22 Million | 1.79 Million |
Tax Payables | 1.22 Million | 5000.00 | 6000.00 | - | 1.63 Million | 151 Thousand |
Short Term Debt | 1.4 Million | 1.05 Million | 28.89 Million | 9.91 Million | 272 Thousand | 14.45 Million |
Deferred Revenue | 12.1 Million | 1.83 Million | 22.16 Million | - | - | - |
Other Current Liabilities | 31.71 Million | 4.93 Million | 1000.00 | 11.35 Million | 1.63 Million | 6.69 Million |
Total Non Current Liabilities | 239.9 Million | 117.66 Million | 45.65 Million | 70.11 Million | 65.56 Million | 101.23 Million |
Long-Term Debt | 205.16 Million | 114.23 Million | 44.68 Million | 64.37 Million | 60.47 Million | 101.17 Million |
Deferred Revenue Non Current | 1.77 Million | 1.32 Million | 969 Thousand | 5.74 Million | 4.95 Million | 64 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.77 Million | 2.1 Million | -1000.00 | - | 1000.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 959.04 Million | 540.56 Million | 325.25 Million | 241.06 Million | 197.33 Million | 10.66 Million |
Stock Holders Equity | 959.04 Million | 540.56 Million | 325.25 Million | 241.06 Million | 197.33 Million | 10.66 Million |
Common Stock | 41.83 Million | 26.57 Million | 18.64 Million | 15.55 Million | 199.92 Million | 104 Thousand |
Retained Earnings | -7.37 Million | 3.1 Million | -32.78 Million | -40.23 Million | -2.59 Million | 10.55 Million |
Accumulated other comprehensive income | -28.28 Million | 1.34 Million | - | - | - | - |
Common Stock Equity | 959.04 Million | 540.56 Million | 325.25 Million | 241.06 Million | 197.33 Million | 10.66 Million |
Capital Lease Obligation | 993 Thousand | 279 Thousand | 507 Thousand | 792 Thousand | 1.06 Million | 115.63 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 206.56 Million | 115.28 Million | 73.58 Million | 74.29 Million | 60.74 Million | 115.63 Million |
Net Debt | 109.95 Million | 96.26 Million | 71.27 Million | 10.65 Million | 59.5 Million | 115.23 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.58 Billion | 1.48 Billion | 1.25 Billion | 1.25 Billion | 724.85 Million | 698.19 Million |
Total Current Assets | 175.8 Million | 264.46 Million | 147.45 Million | 147.45 Million | 130.47 Million | 81.02 Million |
Cash And Short Term Investments | 93.05 Million | 209.13 Million | 96.6 Million | 96.6 Million | 74.71 Million | 19.05 Million |
Cash and Cash Equivalents | 93.05 Million | 209.13 Million | 96.6 Million | 96.6 Million | 74.71 Million | 19.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 57.97 Million | 38.08 Million | 39.44 Million | 39.44 Million | - | 59.63 Million |
Inventory | 947 Thousand | 1.86 Million | 1.83 Million | 1.83 Million | - | 494 Thousand |
Other Current Assets | 23.83 Million | 15.38 Million | 9.56 Million | 9.56 Million | 55.75 Million | 1.83 Million |
Total Non-Current Assets | 1.41 Billion | 1.21 Billion | 1.1 Billion | 1.1 Billion | 594.38 Million | 617.17 Million |
Net PPE | 1.39 Billion | 1.2 Billion | 1.08 Billion | 1.08 Billion | - | 612.07 Million |
Good Will And Intangible Assets | 17.44 Million | 17.23 Million | 16.94 Million | 16.94 Million | - | 352 Thousand |
Good Will | - | - | 16.7 Million | 16.7 Million | - | - |
Intangible Assets | 17.44 Million | - | 240 Thousand | 240 Thousand | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.23 Million | 2.47 Million | 1.55 Million | 1.55 Million | 594.38 Million | 4.74 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 438.21 Million | 369.15 Million | 293.51 Million | 293.51 Million | 89.69 Million | 134.36 Million |
Total Current Liabilities | 76.74 Million | 74.83 Million | 53.61 Million | 53.61 Million | 35.84 Million | 9.13 Million |
Account Payables | 42.27 Million | 49.11 Million | 8.39 Million | 8.39 Million | 35.84 Million | 8.32 Million |
Tax Payables | 483 Thousand | 1.26 Million | 1.22 Million | 1.22 Million | - | 5000.00 |
Short Term Debt | 5.6 Million | 4.69 Million | 1.4 Million | 1.4 Million | - | 80 Thousand |
Deferred Revenue | 23.18 Million | 16.82 Million | 12.1 Million | 12.1 Million | - | 451 Thousand |
Other Current Liabilities | 5.67 Million | 4.19 Million | 31.71 Million | 31.71 Million | - | 276 Thousand |
Total Non Current Liabilities | 361.46 Million | 294.32 Million | 239.9 Million | 239.9 Million | 53.85 Million | 125.23 Million |
Long-Term Debt | 344.88 Million | 264.44 Million | 205.16 Million | 205.16 Million | 53.85 Million | 115.41 Million |
Deferred Revenue Non Current | 1.73 Million | 6.32 Million | 1.77 Million | 1.77 Million | - | 1.82 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.6 Million | 13.13 Million | 22.77 Million | 22.77 Million | - | 7.99 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.15 Billion | 1.11 Billion | 959.04 Million | 959.04 Million | 635.16 Million | 563.82 Million |
Stock Holders Equity | 1.15 Billion | 1.11 Billion | 959.04 Million | 959.04 Million | 635.16 Million | 563.82 Million |
Common Stock | 47.14 Million | 47.14 Million | 41.83 Million | 41.83 Million | 635.16 Million | 26.57 Million |
Retained Earnings | -6.52 Million | -27.89 Million | -7.37 Million | -7.37 Million | - | 33 Million |
Accumulated other comprehensive income | 10.69 Million | -4.06 Million | -28.28 Million | -28.28 Million | - | -5.29 Million |
Common Stock Equity | 1.15 Billion | 1.11 Billion | 959.04 Million | 959.04 Million | 635.16 Million | 563.82 Million |
Capital Lease Obligation | 11.12 Million | 11.27 Million | 993 Thousand | 993 Thousand | - | 80 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 350.49 Million | 269.14 Million | 206.56 Million | 206.56 Million | 53.85 Million | 115.49 Million |
Net Debt | 257.44 Million | 60.01 Million | 109.95 Million | 109.95 Million | -20.85 Million | 96.43 Million |
TRIOMERC
NES
SRAMSET
HQI
AITA
INSURE