USD 13.88
(-4.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 105.58 Million | 103.28 Million | 77.35 Million | 49.09 Million | 46.91 Million | 23.43 Million |
Total Current Assets | 51.45 Million | 51.93 Million | 42 Million | 38.96 Million | 37.02 Million | 17.63 Million |
Cash And Short Term Investments | 1.34 Million | 3.04 Million | 1.25 Million | 13.66 Million | 4.18 Million | 7.93 Million |
Cash and Cash Equivalents | 1.34 Million | 3.04 Million | 1.25 Million | 13.66 Million | 4.18 Million | 7.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 46.18 Million | 46.13 Million | 39.72 Million | 23.52 Million | 31.62 Million | 9.04 Million |
Inventory | - | 915 Thousand | 369.21 Thousand | 1.43 Million | 1.01 Million | 281.62 Thousand |
Other Current Assets | 3.92 Million | 1.83 Million | 659.4 Thousand | 344.09 Thousand | 201.44 Thousand | 380.93 Thousand |
Total Non-Current Assets | 54.13 Million | 51.35 Million | 35.34 Million | 9.5 Million | 9.89 Million | 5.79 Million |
Net PPE | 4.28 Million | 4.35 Million | 4.45 Million | 3.19 Million | 1.9 Million | 329.25 Thousand |
Good Will And Intangible Assets | 37.47 Million | 39.7 Million | 26.92 Million | 342.69 Thousand | - | 3.93 Million |
Good Will | 5.87 Million | 5.87 Million | - | - | - | 3.77 Million |
Intangible Assets | 31.6 Million | 33.83 Million | 26.92 Million | 342.69 Thousand | - | 153.33 Thousand |
Long-Term Investments | 7.83 Million | 2.67 Million | 2.68 Million | 5.88 Million | 7.99 Million | 85.5 Thousand |
Tax Assets | 2.08 Million | -2.67 Million | -2.68 Million | 79.37 Thousand | - | 1.07 Million |
Other Non Current Assets | 2.46 Million | 7.29 Million | 3.96 Million | - | - | 368.48 Thousand |
Other Assets | 1.00 | - | - | 623.45 Thousand | - | - |
Total Liabilities | 42.85 Million | 45.02 Million | 30.61 Million | 12.73 Million | 15.62 Million | 4.54 Million |
Total Current Liabilities | 35.71 Million | 36.78 Million | 21.47 Million | 9.45 Million | 11.01 Million | 3.66 Million |
Account Payables | 137 Thousand | 448 Thousand | 1.12 Million | 457.49 Thousand | 253.84 Thousand | 618.83 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 14.63 Million | 13.24 Million | 381.51 Thousand | - | - | 398.89 Thousand |
Deferred Revenue | 3.87 Million | - | 15.67 Million | - | - | 1.82 Million |
Other Current Liabilities | 17.07 Million | 23.08 Million | 4.28 Million | 8.99 Million | 10.75 Million | 821.14 Thousand |
Total Non Current Liabilities | 7.14 Million | 8.24 Million | 9.14 Million | 3.27 Million | 4.61 Million | 878.45 Thousand |
Long-Term Debt | 132 Thousand | 3.29 Million | 2.85 Million | - | - | - |
Deferred Revenue Non Current | - | 2.32 Million | 2.05 Million | 1.46 Million | 1.41 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.25 Million | 2.57 Million | 3.75 Million | 1.8 Million | 1.51 Million | 878.45 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 62.73 Million | 58.25 Million | 46.73 Million | 36.36 Million | 31.28 Million | 18.89 Million |
Stock Holders Equity | 62.73 Million | 58.25 Million | 46.73 Million | 36.36 Million | 31.28 Million | 18.89 Million |
Common Stock | 14 Thousand | 14 Thousand | 13.74 Thousand | 13.62 Thousand | 13.51 Thousand | 4681.00 |
Retained Earnings | 28.33 Million | 25.54 Million | 16.39 Million | 7.68 Million | 3.68 Million | -35.65 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 62.73 Million | 58.25 Million | 46.73 Million | 36.36 Million | 31.28 Million | 18.89 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 7.83 Million | 2.67 Million | 2.68 Million | 5.88 Million | 7.99 Million | 85.5 Thousand |
Total Debt | 14.76 Million | 16.53 Million | 3.23 Million | - | - | 398.89 Thousand |
Net Debt | 13.42 Million | 13.48 Million | 1.98 Million | -13.66 Million | -4.18 Million | -7.53 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 107.61 Million | 105.94 Million | 105.58 Million | 105.58 Million | 105.23 Million | 107.8 Million |
Total Current Assets | 57.65 Million | 55.06 Million | 51.45 Million | 51.45 Million | 56.15 Million | 57.86 Million |
Cash And Short Term Investments | 614 Thousand | 1.56 Million | 1.34 Million | 1.34 Million | 1.11 Million | 2.07 Million |
Cash and Cash Equivalents | 614 Thousand | 1.56 Million | 1.34 Million | 1.34 Million | 1.11 Million | 2.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 51.74 Million | 49.6 Million | 46.18 Million | 46.18 Million | 51.09 Million | 52.19 Million |
Inventory | - | 1.00 | - | - | 666 Thousand | 997 Thousand |
Other Current Assets | 5.29 Million | 3.88 Million | 3.92 Million | 3.92 Million | 3.27 Million | 2.6 Million |
Total Non-Current Assets | 49.96 Million | 50.87 Million | 54.13 Million | 54.13 Million | 49.08 Million | 49.93 Million |
Net PPE | 4.19 Million | 4.23 Million | 4.28 Million | 4.28 Million | 4.32 Million | 4.36 Million |
Good Will And Intangible Assets | 36.39 Million | 36.91 Million | 37.47 Million | 37.47 Million | 38.02 Million | 38.51 Million |
Good Will | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million |
Intangible Assets | 30.52 Million | 31.04 Million | 31.6 Million | 31.6 Million | 32.15 Million | 32.64 Million |
Long-Term Investments | 6.95 Million | 7.34 Million | 7.83 Million | 7.83 Million | 3.74 Million | 4.04 Million |
Tax Assets | 326 Thousand | 284 Thousand | 2.08 Million | 2.08 Million | -3.74 Million | -4.04 Million |
Other Non Current Assets | 2.08 Million | 2.1 Million | 2.46 Million | 2.46 Million | 6.73 Million | 7.05 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 42.2 Million | 42.07 Million | 42.85 Million | 42.85 Million | 42.24 Million | 45.76 Million |
Total Current Liabilities | 37.01 Million | 37.08 Million | 35.71 Million | 35.71 Million | 37.07 Million | 40.59 Million |
Account Payables | 250 Thousand | 90 Thousand | 137 Thousand | 137 Thousand | 210 Thousand | 163 Thousand |
Tax Payables | - | 340 Thousand | - | - | - | - |
Short Term Debt | 16.04 Million | 16.58 Million | 14.63 Million | 14.63 Million | 14.91 Million | 17 Million |
Deferred Revenue | 3.87 Million | 3.77 Million | 3.87 Million | 3.87 Million | 18.8 Million | 18.98 Million |
Other Current Liabilities | 16.83 Million | 16.63 Million | 17.07 Million | 17.07 Million | 3.14 Million | 4.44 Million |
Total Non Current Liabilities | 5.19 Million | 4.98 Million | 7.14 Million | 7.14 Million | 5.16 Million | 5.16 Million |
Long-Term Debt | - | - | 132 Thousand | 132 Thousand | 219 Thousand | 348 Thousand |
Deferred Revenue Non Current | - | - | - | - | 2.48 Million | 2.43 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.19 Million | 4.98 Million | 5.25 Million | 5.25 Million | 2.41 Million | 2.12 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 65.41 Million | 63.87 Million | 62.73 Million | 62.73 Million | 62.99 Million | 62.04 Million |
Stock Holders Equity | 65.41 Million | 63.87 Million | 62.73 Million | 62.73 Million | 62.99 Million | 62.04 Million |
Common Stock | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand |
Retained Earnings | 30.31 Million | 29.11 Million | 28.33 Million | 28.33 Million | 29.15 Million | 28.51 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 65.41 Million | 63.87 Million | 62.73 Million | 62.73 Million | 62.99 Million | 62.04 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 6.95 Million | 7.34 Million | 7.83 Million | 7.83 Million | 3.74 Million | 4.04 Million |
Total Debt | 16.04 Million | 16.58 Million | 14.76 Million | 14.76 Million | 15.13 Million | 17.35 Million |
Net Debt | 15.43 Million | 15.01 Million | 13.42 Million | 13.42 Million | 14.02 Million | 15.28 Million |
AITA
INSURE
CADLR
HQGE
CRBJF
LECN