CHF 0.2
(-11.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 106.05 Million | 90.82 Million | 89.68 Million | 73.23 Million | 73.09 Million | 87.28 Million |
Total Current Assets | 42.26 Million | 31.21 Million | 31.94 Million | 31.5 Million | 40.36 Million | 62.22 Million |
Cash And Short Term Investments | 2.8 Million | 1.36 Million | 2.87 Million | 1.77 Million | 1.52 Million | 8.43 Million |
Cash and Cash Equivalents | 2.8 Million | 1.36 Million | 2.87 Million | 1.77 Million | 1.52 Million | 8.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.14 Million | 10.02 Million | 7.32 Million | 11.55 Million | 12.11 Million | 17.61 Million |
Inventory | 29.31 Million | 19.82 Million | 21.75 Million | 18.17 Million | 26.72 Million | 19.89 Million |
Other Current Assets | -1000.00 | 9.08 Million | 5.34 Million | 6.88 Million | 10.75 Million | 16.28 Million |
Total Non-Current Assets | 63.78 Million | 59.61 Million | 57.73 Million | 41.73 Million | 32.72 Million | 16.7 Million |
Net PPE | 47.43 Million | 41.62 Million | 45.83 Million | 25.35 Million | 20.47 Million | 12.43 Million |
Good Will And Intangible Assets | 13.74 Million | 9.65 Million | 6.29 Million | 5.37 Million | 5.03 Million | 2.55 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 13.74 Million | 9.65 Million | 6.29 Million | 5.37 Million | 5.03 Million | 2.55 Million |
Long-Term Investments | 3.48 Million | 4.8 Million | 5.55 Million | 11 Million | 7.21 Million | 1.71 Million |
Tax Assets | -874 Thousand | - | - | 34.36 Million | 28.18 Million | - |
Other Non Current Assets | -2000.00 | 3.52 Million | 53 Thousand | -34.36 Million | -28.18 Million | -16.7 Million |
Other Assets | - | - | - | 1.00 | - | 8.35 Million |
Total Liabilities | 164.14 Million | 148.24 Million | 116.54 Million | 95.64 Million | 86.45 Million | 68.93 Million |
Total Current Liabilities | 70.44 Million | 72.6 Million | 59.54 Million | 72.85 Million | 51.02 Million | 20.23 Million |
Account Payables | 12.59 Million | 10.83 Million | 12.07 Million | 10.68 Million | 8.19 Million | 4.05 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.99 Million | 21.61 Million | 16.98 Million | 32.29 Million | 19.34 Million | 3.98 Million |
Deferred Revenue | 8.12 Million | 7.42 Million | 6.79 Million | 9.48 Million | 1.6 Million | 2.59 Million |
Other Current Liabilities | 44.73 Million | 32.73 Million | 23.69 Million | 20.39 Million | 21.88 Million | 9.6 Million |
Total Non Current Liabilities | 93.69 Million | 75.64 Million | 56.99 Million | 22.79 Million | 35.42 Million | 37.52 Million |
Long-Term Debt | 72.17 Million | 55.99 Million | 35.1 Million | 9.95 Million | 21.38 Million | 37.52 Million |
Deferred Revenue Non Current | - | - | - | - | 3.16 Million | 37.14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.52 Million | 19.64 Million | 21.88 Million | 12.84 Million | 10.49 Million | -37.52 Million |
Other Liabilities | 1.00 | - | - | - | - | 11.16 Million |
Total Equity | -58.09 Million | -57.42 Million | -26.86 Million | -22.41 Million | -13.36 Million | 18.35 Million |
Stock Holders Equity | -60.75 Million | -57.42 Million | -26.86 Million | -22.41 Million | -13.36 Million | 18.35 Million |
Common Stock | 58.61 Million | 44.48 Million | 33.52 Million | 26 Million | 15.38 Million | 175.71 Million |
Retained Earnings | -112.74 Million | -132.36 Million | -112.82 Million | -93.88 Million | -31.39 Million | -146.3 Million |
Accumulated other comprehensive income | -6.92 Million | -212 Thousand | -3.56 Million | -9.99 Million | -13.93 Million | -12.49 Million |
Common Stock Equity | -60.75 Million | -57.42 Million | -26.86 Million | -22.41 Million | -13.36 Million | 18.35 Million |
Capital Lease Obligation | 18.78 Million | 19.64 Million | 21.88 Million | 5.84 Million | 3.16 Million | - |
Total Investments | 3.48 Million | 4.8 Million | 5.55 Million | 11 Million | 7.21 Million | 1.71 Million |
Total Debt | 95.94 Million | 97.25 Million | 73.98 Million | 48.08 Million | 43.88 Million | 42.63 Million |
Net Debt | 93.13 Million | 95.89 Million | 71.11 Million | 46.31 Million | 42.35 Million | 34.19 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 116.43 Million | 106.05 Million | 106.05 Million | 105.47 Million | 90.82 Million | 90.82 Million |
Total Current Assets | 45.53 Million | 42.26 Million | 42.26 Million | 48.67 Million | 31.21 Million | 31.21 Million |
Cash And Short Term Investments | 1.93 Million | 2.8 Million | 2.8 Million | 2.3 Million | 1.36 Million | 1.36 Million |
Cash and Cash Equivalents | 1.93 Million | 2.8 Million | 2.8 Million | 2.3 Million | 1.36 Million | 1.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.07 Million | 10.14 Million | 10.14 Million | 11.82 Million | 10.02 Million | 10.02 Million |
Inventory | 34.52 Million | 29.31 Million | 29.31 Million | 34.54 Million | 19.82 Million | 19.82 Million |
Other Current Assets | - | -1000.00 | -1000.00 | 17.04 Million | 9.08 Million | 9.08 Million |
Total Non-Current Assets | 70.89 Million | 63.78 Million | 63.78 Million | 56.79 Million | 59.61 Million | 59.61 Million |
Net PPE | 52.24 Million | 47.43 Million | 47.43 Million | 39.32 Million | 41.62 Million | 41.62 Million |
Good Will And Intangible Assets | 15.03 Million | 13.74 Million | 13.74 Million | 10.7 Million | 9.65 Million | 9.65 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 15.03 Million | 13.74 Million | 13.74 Million | 10.7 Million | 9.65 Million | 9.65 Million |
Long-Term Investments | 3.61 Million | 3.48 Million | 3.48 Million | 4.21 Million | 4.8 Million | 4.8 Million |
Tax Assets | -3.61 Million | -874 Thousand | -874 Thousand | -1.00 | - | - |
Other Non Current Assets | 3.61 Million | -2000.00 | -2000.00 | 2.55 Million | 3.52 Million | 3.52 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 199.59 Million | 164.14 Million | 164.14 Million | 127.75 Million | 148.24 Million | 148.24 Million |
Total Current Liabilities | 77.51 Million | 70.44 Million | 70.44 Million | 73.01 Million | 72.6 Million | 72.6 Million |
Account Payables | 14.62 Million | 12.59 Million | 12.59 Million | 14 Million | 10.83 Million | 10.83 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.9 Million | 4.99 Million | 4.99 Million | 4.33 Million | 21.61 Million | 21.61 Million |
Deferred Revenue | 19.07 Million | 8.12 Million | 8.12 Million | 9.65 Million | 7.42 Million | 7.42 Million |
Other Current Liabilities | 38.91 Million | 44.73 Million | 44.73 Million | 45.01 Million | 32.73 Million | 32.73 Million |
Total Non Current Liabilities | 122.08 Million | 93.69 Million | 93.69 Million | 54.74 Million | 75.64 Million | 75.64 Million |
Long-Term Debt | 93.69 Million | 72.17 Million | 72.17 Million | 36.17 Million | 55.99 Million | 55.99 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.39 Million | 21.52 Million | 21.52 Million | 18.57 Million | 19.64 Million | 19.64 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | -83.16 Million | -58.09 Million | -58.09 Million | -22.28 Million | -57.42 Million | -57.42 Million |
Stock Holders Equity | -84.72 Million | -60.75 Million | -60.75 Million | -22.28 Million | -57.42 Million | -57.42 Million |
Common Stock | 58.61 Million | 58.61 Million | 58.61 Million | 58.61 Million | 44.48 Million | 44.48 Million |
Retained Earnings | -137.53 Million | -112.74 Million | -112.74 Million | -132.91 Million | -132.36 Million | -132.36 Million |
Accumulated other comprehensive income | -6.09 Million | -6.92 Million | -6.92 Million | -1.38 Million | -212 Thousand | -212 Thousand |
Common Stock Equity | -84.72 Million | -60.75 Million | -60.75 Million | -22.28 Million | -57.42 Million | -57.42 Million |
Capital Lease Obligation | - | 18.78 Million | 18.78 Million | 18.57 Million | 19.64 Million | 19.64 Million |
Total Investments | 3.61 Million | 3.48 Million | 3.48 Million | 4.21 Million | 4.8 Million | 4.8 Million |
Total Debt | 4.9 Million | 95.94 Million | 95.94 Million | 59.07 Million | 97.25 Million | 97.25 Million |
Net Debt | 2.96 Million | 93.13 Million | 93.13 Million | 56.77 Million | 95.89 Million | 95.89 Million |
HQI
AITA
INSURE
GKCONS
HQGE
CRBJF