INR 18.96
(-4.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 10.99 Million | 6.58 Million | 12.4 Million | 33.76 Million | 91.19 Million |
Cost of Revenue | 5.37 Million | 4.56 Million | 4.97 Million | 39.37 Million | 87.5 Million |
Gross Profit | 5.61 Million | 2.01 Million | 7.42 Million | -5.61 Million | 3.68 Million |
Operating Expenses | 3.8 Million | 998.43 Thousand | 968.32 Thousand | 1.47 Million | 1.72 Million |
Selling, General and Administrative Expenses | 437.01 Thousand | 145.92 Thousand | 189.2 Thousand | 162.69 Thousand | 260.29 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 3.37 Million | - | - | - | - |
Cost and Expenses | 10.99 Million | 5.56 Million | 5.94 Million | 40.84 Million | 89.23 Million |
Operating Income | 1.9 Million | 1.01 Million | 6.45 Million | -7.08 Million | 1.96 Million |
Interest Expense | 19.55 Thousand | 139.58 Thousand | 297.09 Thousand | 1243.00 | 550.00 |
Income Tax Expense | 459.81 Thousand | -519.05 Thousand | 1.6 Million | -1.84 Million | 467 Thousand |
Earnings before Tax | 1.88 Million | -2.11 Million | 6.15 Million | -7.08 Million | 1.95 Million |
Net Income | 1.42 Million | -1.59 Million | 4.54 Million | -5.24 Million | 1.49 Million |
Earnings Per Share Basic | 0.28 | -0.30 | 0.86 | -0.99 | 0.28 |
Earnings Per Share Diluted | 0.28 | -0.30 | 0.86 | -0.99 | 0.28 |
Weighted Average Shares Outstanding | 5.11 Million | 5.31 Million | 5.31 Million | 5.31 Million | 5.31 Million |
Weighted Average Shares Outstanding (Diluted) | 5.11 Million | 5.31 Million | 5.31 Million | 5.31 Million | 5.31 Million |
Gross Margin | 0.51 | 0.31 | 0.60 | -0.17 | 0.04 |
EBIT Margin | 0.18 | 0.16 | 0.52 | -0.21 | 0.02 |
Profit Margin | 0.13 | -0.24 | 0.37 | -0.16 | 0.02 |
EBITDA | 1.93 Million | 1.02 Million | 6.45 Million | -7.08 Million | 1.97 Million |
Earnings Before Tax Margin | 0.17 | 0.15 | 0.52 | -0.21 | 0.02 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.24 Million | 9.06 Million | 2.58 Million | 1.08 Million | 1.07 Million | 4.31 Million |
Cost of Revenue | 378 Thousand | 5.37 Million | 1.19 Million | 577 Thousand | 480 Thousand | 3.12 Million |
Gross Profit | 862 Thousand | 3.68 Million | 1.38 Million | 508 Thousand | 599 Thousand | 1.19 Million |
Operating Expenses | 1.5 Million | 1.78 Million | 843 Thousand | 202 Thousand | 214 Thousand | 502 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.5 Million | - | - | - | - | - |
Cost and Expenses | 1.87 Million | 7.15 Million | 2.04 Million | 779 Thousand | 694 Thousand | 3.62 Million |
Operating Income | -638 Thousand | 1.9 Million | 542 Thousand | 307 Thousand | 385 Thousand | 690 Thousand |
Interest Expense | - | 20 Thousand | 20 Thousand | - | - | 20 Thousand |
Income Tax Expense | - | 459 Thousand | 459 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | -638 Thousand | 1.88 Million | 522 Thousand | 307 Thousand | 385 Thousand | 670 Thousand |
Net Income | -638 Thousand | 1.42 Million | 63 Thousand | 307 Thousand | 385 Thousand | 670 Thousand |
Earnings Per Share Basic | -0.12 | - | 0.01 | 0.06 | 0.07 | 0.13 |
Earnings Per Share Diluted | -0.12 | - | 0.01 | 0.06 | 0.07 | 0.13 |
Weighted Average Shares Outstanding | 5.31 Million | 5.11 Million | 5.11 Million | 5.11 Million | 5.5 Million | 5.15 Million |
Weighted Average Shares Outstanding (Diluted) | 5.31 Million | 5.11 Million | 5.11 Million | 5.11 Million | 5.5 Million | 5.15 Million |
Gross Margin | 0.70 | 0.41 | 0.54 | 0.47 | 0.56 | 0.28 |
EBIT Margin | -0.51 | - | 0.22 | 0.28 | 0.36 | 0.16 |
Profit Margin | -0.51 | 0.16 | 0.02 | 0.28 | 0.36 | 0.16 |
EBITDA | -638 Thousand | - | 567 Thousand | 307 Thousand | 385 Thousand | 690 Thousand |
Earnings Before Tax Margin | -0.51 | 0.21 | 0.21 | 0.28 | 0.36 | 0.16 |
HQGE
CRBJF
LECN
KJMCFIN
FUBAF
RMETF