USD 0.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 14.46 Thousand | 1271.88 | - | - | 2160.00 | 2448.00 |
Gross Profit | -14.46 Thousand | -1271.88 | - | - | -2160.00 | -2448.00 |
Operating Expenses | 5.51 Million | 395.78 Thousand | 211.81 Thousand | 220.44 Thousand | 270.88 Thousand | 156.18 Thousand |
Selling, General and Administrative Expenses | 5.51 Million | 301.16 Thousand | 210.35 Thousand | 152.01 Thousand | 195.95 Thousand | 130.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.51 Million | 395.78 Thousand | 211.81 Thousand | 220.44 Thousand | 273.04 Thousand | 158.63 Thousand |
Operating Income | -5.51 Million | 896.09 Thousand | -201.81 Thousand | -220.44 Thousand | -273.04 Thousand | -154.57 Thousand |
Interest Expense | 2145.00 | - | - | - | - | - |
Income Tax Expense | 59.86 Thousand | 1.28 Million | 9990.00 | -3.16 | 3.00 | 4064.00 |
Earnings before Tax | -4.78 Million | -1.67 Million | -221.81 Thousand | -220.44 Thousand | -273.04 Thousand | -162.7 Thousand |
Net Income | -4.84 Million | -1.67 Million | -221.81 Thousand | -220.44 Thousand | -273.04 Thousand | -162.7 Thousand |
Earnings Per Share Basic | -0.08 | -0.04 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.08 | -0.04 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 61.81 Million | 45.04 Million | 33.32 Million | 24.67 Million | 20.26 Million | 20.14 Million |
Weighted Average Shares Outstanding (Diluted) | 61.8 Million | 45.04 Million | 33.32 Million | 24.67 Million | 20.26 Million | 20.14 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -5.53 Million | -1.62 Million | -180.58 Thousand | -199.67 Thousand | -270.88 Thousand | -152.12 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 6341.00 | 5451.00 | 5338.00 | 14.46 Thousand | 5397.00 | 3616.00 |
Gross Profit | -6341.00 | -5451.00 | -5338.00 | -14.46 Thousand | -5397.00 | -3616.00 |
Operating Expenses | 881.65 Thousand | 441.43 Thousand | 787.08 Thousand | 5.81 Million | 3.27 Million | 694.78 Thousand |
Selling, General and Administrative Expenses | 881.65 Thousand | 441.43 Thousand | 304.27 Thousand | - | 187.73 Thousand | 136.62 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 662.71 Thousand | - | - | - | - | - |
Cost and Expenses | 887.99 Thousand | 446.88 Thousand | 792.41 Thousand | 5.82 Million | 3.28 Million | 698.4 Thousand |
Operating Income | -888 Thousand | -446.89 Thousand | 260.23 Thousand | -5.82 Million | -3.26 Million | -669.7 Thousand |
Interest Expense | 492.00 | 600.00 | 711.00 | 2145.00 | 827.00 | 607.00 |
Income Tax Expense | -64.14 Thousand | -15.34 Thousand | 995.99 Thousand | 59.86 Thousand | -800.98 Thousand | -165.15 Thousand |
Earnings before Tax | -875.12 Thousand | -437.95 Thousand | 170.96 Thousand | -4.78 Million | -3.26 Million | -670.31 Thousand |
Net Income | -810.98 Thousand | -422.6 Thousand | -825.02 Thousand | -4.84 Million | -2.46 Million | -505.15 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.04 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.04 | -0.01 |
Weighted Average Shares Outstanding | 77.93 Million | 71.38 Million | 71.38 Million | 61.8 Million | 59.5 Million | 58.19 Million |
Weighted Average Shares Outstanding (Diluted) | 77.93 Million | 71.38 Million | 71.38 Million | 61.8 Million | 59.5 Million | 58.19 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -881.66 Thousand | -441.44 Thousand | 265.57 Thousand | - | -3.26 Million | -666.08 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GKCONS
HQGE
CRBJF
KANUNGO
KJMCFIN
FUBAF