INR 7.26
(-4.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.41 Million | 6.89 Million | 2.63 Million | 592 Thousand | 2.44 Million | 1.34 Million |
Cost of Revenue | 5.77 Million | 180 Thousand | 1.38 Million | 5.27 Million | 320 Thousand | 371 Thousand |
Gross Profit | -365 Thousand | 6.71 Million | 1.25 Million | -4.68 Million | 2.12 Million | 978 Thousand |
Operating Expenses | 490 Thousand | 1.28 Million | 1.49 Million | 1.26 Million | 1.34 Million | 800 Thousand |
Selling, General and Administrative Expenses | 490 Thousand | 873 Thousand | 950 Thousand | 651 Thousand | 783 Thousand | 414 Thousand |
Research and Development Expenses | - | 0.43 | 1.25 | -0.28 | 0.32 | 0.13 |
Other Expenses | - | 7.16 Million | 2.63 Million | 5.51 Million | -1.66 Million | -1.17 Million |
Cost and Expenses | 490 Thousand | 1.46 Million | 2.88 Million | 1.26 Million | 1.66 Million | 1.17 Million |
Operating Income | 4.92 Million | 3.08 Million | -30.07 Million | -1.44 Million | 777 Thousand | 178 Thousand |
Interest Expense | - | 2.61 Million | - | 5.27 Million | 1000.00 | - |
Income Tax Expense | 1.26 Million | 461 Thousand | 637 Thousand | 1.52 Million | 218 Thousand | 55 Thousand |
Earnings before Tax | 3.88 Million | 3.08 Million | -33.94 Million | -1.44 Million | 776 Thousand | 178 Thousand |
Net Income | 2.62 Million | 2.62 Million | -34.57 Million | -2.96 Million | 558 Thousand | 123 Thousand |
Earnings Per Share Basic | 0.57 | 0.57 | -7.46 | -0.64 | 0.12 | 0.03 |
Earnings Per Share Diluted | 0.57 | 0.57 | -7.46 | -0.64 | 0.12 | 0.03 |
Weighted Average Shares Outstanding | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million |
Weighted Average Shares Outstanding (Diluted) | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million |
Gross Margin | -0.07 | 0.97 | 0.47 | -7.91 | 0.87 | 0.72 |
EBIT Margin | 0.72 | 0.79 | -0.09 | -1.14 | -0.68 | 0.13 |
Profit Margin | 0.48 | 0.38 | -13.12 | -5.01 | 0.23 | 0.09 |
EBITDA | 3.88 Million | 5.7 Million | -30.07 Million | 3.83 Million | 777 Thousand | 178 Thousand |
Earnings Before Tax Margin | 0.91 | 0.45 | -11.41 | -2.44 | 0.32 | 0.13 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.4 Million | 11.19 Million | 4.33 Million | 2.72 Million | 2.07 Million | 2.06 Million |
Cost of Revenue | 2.24 Million | 5.77 Million | 2.07 Million | 1.77 Million | 105 Thousand | 1.03 Million |
Gross Profit | 1.15 Million | 5.41 Million | 2.25 Million | 942 Thousand | 1.96 Million | 1.02 Million |
Operating Expenses | 438 Thousand | 1.52 Million | 247 Thousand | 248 Thousand | 137 Thousand | 581 Thousand |
Selling, General and Administrative Expenses | 384 Thousand | - | 103 Thousand | 105 Thousand | 101 Thousand | 520 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.4 Million | -3000.00 | 4.33 Million | -248 Thousand | 2.07 Million | 2.06 Million |
Cost and Expenses | 2.79 Million | 7.3 Million | 2.42 Million | 2.02 Million | 242 Thousand | 1.62 Million |
Operating Income | 610 Thousand | 3.88 Million | 1.9 Million | 694 Thousand | 837 Thousand | 445 Thousand |
Interest Expense | - | - | 2.07 Million | 1.77 Million | 995 Thousand | - |
Income Tax Expense | 154 Thousand | 1.26 Million | 478 Thousand | 456 Thousand | 211 Thousand | 116 Thousand |
Earnings before Tax | 611 Thousand | 3.88 Million | 1.9 Million | 695 Thousand | 836 Thousand | 445 Thousand |
Net Income | 457 Thousand | 2.62 Million | 1.42 Million | 239 Thousand | 625 Thousand | 329 Thousand |
Earnings Per Share Basic | 0.10 | - | 0.31 | 0.05 | 0.13 | 0.07 |
Earnings Per Share Diluted | 0.10 | - | 0.31 | 0.05 | 0.13 | 0.07 |
Weighted Average Shares Outstanding | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million |
Weighted Average Shares Outstanding (Diluted) | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million |
Gross Margin | 0.34 | 0.48 | 0.52 | 0.35 | 0.95 | 0.50 |
EBIT Margin | 0.18 | - | 0.92 | 0.26 | 0.88 | -0.78 |
Profit Margin | 0.13 | 0.23 | 0.33 | 0.09 | 0.30 | 0.16 |
EBITDA | 610 Thousand | - | 3.98 Million | 694 Thousand | 1.83 Million | -1.62 Million |
Earnings Before Tax Margin | 0.18 | 0.35 | 0.44 | 0.26 | 0.40 | 0.22 |
KJMCFIN
FUBAF
RMETF
FIACW
AJCON
TAMBOLIIN