INR 7.26
(-4.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.16 Million | 125.69 Million | 128.93 Million | 194.6 Million | 50.72 Million | 58.39 Million |
Total Current Assets | 186.15 Million | 125.69 Million | 128.93 Million | 193.67 Million | 50.72 Million | 58.39 Million |
Cash And Short Term Investments | 5.89 Million | 931 Thousand | 1.81 Million | 115.07 Million | 1.54 Million | 1.86 Million |
Cash and Cash Equivalents | 5.89 Million | 908 Thousand | 1.78 Million | 20.97 Million | 1.54 Million | 1.86 Million |
Short Term Investments | 5.21 Million | 23 Thousand | 26 Thousand | 94.09 Million | - | - |
Net Receivables | 179.95 Million | 124.63 Million | 126.87 Million | 78.48 Million | 48.79 Million | 56.09 Million |
Inventory | -185.85 Million | - | 144 Thousand | - | - | - |
Other Current Assets | 186.15 Million | 130 Thousand | 95 Thousand | 118 Thousand | -50.34 Million | 441 Thousand |
Total Non-Current Assets | 304 Thousand | 153 Thousand | 265 Thousand | 930 Thousand | 380 Thousand | 441 Thousand |
Net PPE | - | - | - | -930 Thousand | - | - |
Good Will And Intangible Assets | - | - | - | 930 Thousand | - | - |
Good Will | - | - | - | 930 Thousand | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | -64.73 Million | - | - |
Tax Assets | 186.15 Million | 125.69 Million | 128.93 Million | 930 Thousand | 50.72 Million | 58.39 Million |
Other Non Current Assets | -185.85 Million | -125.54 Million | -128.66 Million | 63.8 Million | -50.34 Million | -57.95 Million |
Other Assets | -182.29 Million | -153 Thousand | -265 Thousand | - | -380 Thousand | -441 Thousand |
Total Liabilities | 46.34 Million | 67.97 Million | 75.21 Million | 144.71 Million | 6.04 Million | 14.27 Million |
Total Current Liabilities | 4.62 Million | 531 Thousand | 115 Thousand | 1.88 Million | 401 Thousand | 131 Thousand |
Account Payables | 245 Thousand | 268 Thousand | 91 Thousand | 286 Thousand | 153 Thousand | 51 Thousand |
Tax Payables | - | 62 Thousand | - | 1.16 Million | - | 55 Thousand |
Short Term Debt | 121.19 Million | 67.44 Million | 75.1 Million | 142.82 Million | 5.64 Million | 14.14 Million |
Deferred Revenue | -242.63 Million | -67.44 Million | -75.1 Million | -142.82 Million | -5.64 Million | -14.14 Million |
Other Current Liabilities | 125.81 Million | 263 Thousand | 24 Thousand | 1.6 Million | 248 Thousand | 80 Thousand |
Total Non Current Liabilities | 121.19 Million | 67.44 Million | 75.1 Million | 142.82 Million | 5.64 Million | 14.14 Million |
Long-Term Debt | 121.19 Million | 67.44 Million | 75.1 Million | 142.82 Million | 5.64 Million | 14.14 Million |
Deferred Revenue Non Current | 125.81 Million | 67.97 Million | 75.21 Million | 144.71 Million | 6.04 Million | 14.27 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -186.31 Million | -125.54 Million | -128.66 Million | -128.82 Million | -50.34 Million | -57.95 Million |
Other Liabilities | -79.47 Million | - | - | - | - | - |
Total Equity | 305.61 Million | 124.26 Million | 127.02 Million | 142.37 Million | 48.77 Million | 56.4 Million |
Stock Holders Equity | 186.15 Million | 57.72 Million | 53.71 Million | 49.89 Million | 44.67 Million | 44.11 Million |
Common Stock | 46.34 Million | 46.34 Million | 46.34 Million | 46.34 Million | 46.34 Million | 46.34 Million |
Retained Earnings | 60.34 Million | -36.58 Million | -39.21 Million | -4.63 Million | -1.66 Million | -2.22 Million |
Accumulated other comprehensive income | 60.34 Million | 46.34 Million | 46.34 Million | 46.34 Million | 46.34 Million | 46.34 Million |
Common Stock Equity | 186.15 Million | 57.72 Million | 53.71 Million | 49.89 Million | 44.67 Million | 44.11 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5.21 Million | 23 Thousand | 26 Thousand | 29.36 Million | - | - |
Total Debt | 304 Thousand | 67.44 Million | 75.1 Million | 142.82 Million | 5.64 Million | 14.14 Million |
Net Debt | -5.59 Million | 66.54 Million | 73.31 Million | 121.84 Million | 4.1 Million | 12.28 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 4.16 Million | 186.15 Million | - | 139.42 Million | - |
Total Current Assets | - | 186.15 Million | 186.15 Million | - | 139.42 Million | - |
Cash And Short Term Investments | - | 5.89 Million | 5.89 Million | - | 5.77 Million | - |
Cash and Cash Equivalents | - | 5.89 Million | 5.89 Million | - | 705 Thousand | - |
Short Term Investments | - | 5.21 Million | 5.21 Million | - | 5.07 Million | - |
Net Receivables | - | 179.95 Million | 179.95 Million | - | 133.49 Million | - |
Inventory | - | -185.85 Million | - | - | 1.00 | - |
Other Current Assets | - | 186.15 Million | -185.85 Million | - | 160 Thousand | - |
Total Non-Current Assets | - | 304 Thousand | 304 Thousand | - | 183 Thousand | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 186.15 Million | - | - | - | - |
Other Non Current Assets | - | -185.85 Million | 304 Thousand | - | 183 Thousand | - |
Other Assets | - | -182.29 Million | -304 Thousand | - | -183 Thousand | - |
Total Liabilities | -60.34 Million | 46.34 Million | 125.81 Million | - | 80.75 Million | - |
Total Current Liabilities | - | 4.62 Million | 4.62 Million | - | 3.08 Million | - |
Account Payables | - | 245 Thousand | 245 Thousand | - | 157 Thousand | - |
Tax Payables | - | - | - | - | 307 Thousand | - |
Short Term Debt | - | 121.19 Million | 4.16 Million | - | 2.51 Million | - |
Deferred Revenue | - | -242.63 Million | - | - | 307 Thousand | - |
Other Current Liabilities | - | 125.81 Million | 216 Thousand | - | 106 Thousand | - |
Total Non Current Liabilities | -60.34 Million | 121.19 Million | 121.19 Million | - | 77.66 Million | - |
Long-Term Debt | - | 121.19 Million | 121.19 Million | - | 77.66 Million | - |
Deferred Revenue Non Current | - | 125.81 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -60.34 Million | -186.31 Million | - | - | - | - |
Other Liabilities | - | -79.47 Million | - | - | - | - |
Total Equity | 60.34 Million | 305.61 Million | 60.34 Million | 58.67 Million | 58.67 Million | 57.72 Million |
Stock Holders Equity | 60.34 Million | 186.15 Million | 60.34 Million | 58.67 Million | 58.67 Million | 57.72 Million |
Common Stock | - | 46.34 Million | 46.34 Million | - | 46.34 Million | - |
Retained Earnings | - | 60.34 Million | -33.96 Million | - | - | - |
Accumulated other comprehensive income | 60.34 Million | 60.34 Million | 47.96 Million | 58.67 Million | 46.34 Million | 57.72 Million |
Common Stock Equity | 60.34 Million | 186.15 Million | 60.34 Million | 58.67 Million | 58.67 Million | 57.72 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 5.21 Million | 5.21 Million | - | 5.07 Million | - |
Total Debt | - | 304 Thousand | 125.35 Million | - | 80.18 Million | - |
Net Debt | - | -5.59 Million | 119.45 Million | - | 79.47 Million | - |
KJMCFIN
FUBAF
RMETF
FIACW
AJCON
TAMBOLIIN