INR 18.96
(-4.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | 7.56 Million | 11.29 Million | -17.24 Million | 7.53 Million | -17.16 Million |
Net Income | 1.88 Million | -2.11 Million | 6.15 Million | -7.08 Million | 1.95 Million |
Depreciation & Amortization | 25 Thousand | 5560.00 | - | - | 17.26 Thousand |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 5.65 Million | 13.39 Million | -23.39 Million | 14.61 Million | -18.67 Million |
Other non-cash items | -10.00 | -10.00 | -450.00 | - | -468.37 Thousand |
Investing Cash Flow | - | -263.84 Thousand | - | - | - |
Investments in PPE | - | -263.84 Thousand | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - |
Financing Cash Flow | -1.62 Million | -7.43 Million | 9.06 Million | - | - |
Debt repayment | -1.62 Million | -7.43 Million | -9.06 Million | - | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | 2.81 Million | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | 2.59 Million | -703.27 Thousand | 819.56 Thousand | 9.27 Million | -8.61 Million |
Other working capital | 246 Thousand | 14.1 Million | -24.21 Million | 5.34 Million | -10.05 Million |
Cash at beginning of period | 4.78 Million | 1.19 Million | 9.36 Million | 1.83 Million | 18.99 Million |
Cash at end of period | 10.71 Million | 4.77 Million | 1.19 Million | 9.36 Million | 1.83 Million |
Capital Expenditure | - | -263.84 Thousand | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 5.93 Million | 3.58 Million | -8.17 Million | 7.53 Million | -17.16 Million |
Free Cash Flow | 7.56 Million | 11.02 Million | -17.24 Million | 7.53 Million | -17.16 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | 1.88 Million | -2.11 Million | 6.15 Million | -7.08 Million | 1.95 Million |
Depreciation & Amortization | 25 Thousand | 5560.00 | - | - | 17.26 Thousand |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 5.65 Million | 13.39 Million | -23.39 Million | 14.61 Million | -18.67 Million |
Other non-cash items | - | -10.00 | -450.00 | - | -468.37 Thousand |
Investing Cash Flow | - | -263.84 Thousand | - | - | - |
Investments in PPE | - | -263.84 Thousand | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - |
Financing Cash Flow | -1.62 Million | -7.43 Million | 9.06 Million | - | - |
Debt repayment | -1.62 Million | -7.43 Million | -9.06 Million | - | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | 2.59 Million | -703.27 Thousand | 819.56 Thousand | 9.27 Million | -8.61 Million |
Other working capital | - | 14.1 Million | -24.21 Million | 5.34 Million | -10.05 Million |
Cash at beginning of period | 4.78 Million | 1.19 Million | 9.36 Million | 1.83 Million | 18.99 Million |
Cash at end of period | 10.71 Million | 4.77 Million | 1.19 Million | 9.36 Million | 1.83 Million |
Capital Expenditure | - | -263.84 Thousand | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 5.93 Million | 3.58 Million | -8.17 Million | 7.53 Million | -17.16 Million |
Free Cash Flow | 7.56 Million | 11.02 Million | -17.24 Million | 7.53 Million | -17.16 Million |
HQGE
CRBJF
LECN
KJMCFIN
FUBAF
RMETF