Cembra Money Bank AG (CMBN.SW)
CHF 81.3
(-0.12%)
CHF 81.3
(-0.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 458.78 Million | 538.25 Million | 513.05 Million | 524.08 Million | 507.49 Million | 388.77 Million |
| Cost of Revenue | -131.82 Million | - | - | - | - | - |
| Gross Profit | 590.6 Million | 538.25 Million | 513.05 Million | 524.08 Million | 507.49 Million | 388.77 Million |
| Operating Expenses | 262.6 Million | 112.73 Million | 104.43 Million | 106.64 Million | 100.58 Million | 193.02 Million |
| Selling, General and Administrative Expenses | 262.6 Million | 257.45 Million | 246.25 Million | 247.4 Million | 231.76 Million | 193.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -112.73 Million | -104.43 Million | -106.64 Million | -100.58 Million | -79.39 Million |
| Cost and Expenses | 262.6 Million | 327.78 Million | 312.57 Million | 330.67 Million | 304.62 Million | 193.02 Million |
| Operating Income | - | 210.46 Million | 200.48 Million | 193.41 Million | 202.87 Million | 195.74 Million |
| Interest Expense | 74.9 Million | 15.67 Million | 13.29 Million | 13.72 Million | 14.69 Million | 8.17 Million |
| Income Tax Expense | 38.14 Million | 41.16 Million | 38.98 Million | 40.49 Million | 43.67 Million | 41.62 Million |
| Earnings before Tax | 196.17 Million | 210.46 Million | 200.48 Million | 193.41 Million | 202.87 Million | 195.74 Million |
| Net Income | 158.03 Million | 169.3 Million | 161.49 Million | 152.92 Million | 159.19 Million | 154.12 Million |
| Earnings Per Share Basic | 5.39 | 5.77 | 5.50 | 5.21 | 5.53 | 5.47 |
| Earnings Per Share Diluted | 5.38 | 5.76 | 5.49 | 5.20 | 5.53 | 5.46 |
| Weighted Average Shares Outstanding | 29.33 Million | 29.35 Million | 29.37 Million | 29.37 Million | 28.78 Million | 28.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.37 Million | 29.37 Million | 29.39 Million | 29.39 Million | 28.8 Million | 28.2 Million |
| Gross Margin | 1.29 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.49 | 0.05 | 0.05 | 0.05 | 0.04 | -0.50 |
| Profit Margin | 0.34 | 0.31 | 0.31 | 0.29 | 0.31 | 0.40 |
| EBITDA | 223.66 Million | 236.42 Million | 225.52 Million | 413.34 Million | 222.33 Million | 208.75 Million |
| Earnings Before Tax Margin | - | 0.39 | 0.39 | 0.37 | 0.40 | 0.50 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 232.81 Million | 590.59 Million | 307.26 Million | 283.32 Million | 538.25 Million | 276.02 Million |
| Cost of Revenue | -88.18 Million | -6000.00 | -6000.00 | - | - | - |
| Gross Profit | 320.99 Million | 590.6 Million | 307.27 Million | 283.32 Million | 538.25 Million | 276.02 Million |
| Operating Expenses | 135.18 Million | 104.63 Million | 44.14 Million | 60.58 Million | 112.73 Million | 62.56 Million |
| Selling, General and Administrative Expenses | 135.18 Million | - | 128.11 Million | 134.49 Million | - | 135.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -53.69 Million | -104.63 Million | -44.14 Million | -60.58 Million | -112.73 Million | -62.56 Million |
| Cost and Expenses | 135.18 Million | 394.42 Million | 204.52 Million | 189.89 Million | 327.78 Million | 178.51 Million |
| Operating Income | 97.62 Million | -100 Thousand | 102.74 Million | 93.43 Million | 210.46 Million | 97.5 Million |
| Interest Expense | 24.68 Million | 35.31 Million | 21.5 Million | 13.8 Million | 15.67 Million | 8.88 Million |
| Income Tax Expense | 19.28 Million | 38.14 Million | 19.76 Million | 18.37 Million | 41.16 Million | 18.8 Million |
| Earnings before Tax | 97.62 Million | 196.17 Million | 102.74 Million | 93.43 Million | 210.46 Million | 97.5 Million |
| Net Income | 78.34 Million | 158.03 Million | 82.97 Million | 75.05 Million | 169.3 Million | 78.69 Million |
| Earnings Per Share Basic | 2.67 | - | 2.83 | 2.56 | - | 2.68 |
| Earnings Per Share Diluted | 2.67 | - | 2.83 | 2.55 | - | 2.68 |
| Weighted Average Shares Outstanding | 29.34 Million | 29.33 Million | 29.33 Million | 29.34 Million | 29.35 Million | 29.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.38 Million | 29.37 Million | 29.36 Million | 29.37 Million | 29.37 Million | 29.37 Million |
| Gross Margin | 1.38 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.06 | - | 0.04 | 0.05 | - | 0.05 |
| Profit Margin | 0.34 | 0.27 | 0.27 | 0.26 | 0.31 | 0.29 |
| EBITDA | 13.61 Million | - | 13.63 Million | 13.76 Million | - | 13.64 Million |
| Earnings Before Tax Margin | 0.42 | -0.00 | 0.33 | 0.33 | 0.39 | 0.35 |
IJ8
603392
PNE3
601698
0LJE
ETLN