EUR 14.58
(1.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 121.53 Million | 126.17 Million | 117.72 Million | 109.68 Million | 132.79 Million | 91.37 Million |
Cost of Revenue | 88.62 Million | 25.64 Million | 36.15 Million | 38.02 Million | 58.9 Million | 23.6 Million |
Gross Profit | 32.9 Million | 100.52 Million | 81.56 Million | 71.66 Million | 73.88 Million | 67.77 Million |
Operating Expenses | 103.84 Million | 94.32 Million | 72.76 Million | 63.39 Million | 54.81 Million | 50.66 Million |
Selling, General and Administrative Expenses | 54.53 Million | 9.71 Million | 7.72 Million | 7.82 Million | 11.14 Million | 8.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 49.3 Million | 84.61 Million | 65.04 Million | 55.57 Million | 43.67 Million | -26 Thousand |
Cost and Expenses | 115.79 Million | 119.97 Million | 108.92 Million | 101.42 Million | 113.72 Million | 74.26 Million |
Operating Income | 5.73 Million | 22.46 Million | 9.26 Million | 8.17 Million | 18.96 Million | 7.78 Million |
Interest Expense | 25.15 Million | 16.16 Million | 9.89 Million | 11.18 Million | 8 Million | 9.38 Million |
Income Tax Expense | -895 Thousand | 9.76 Million | -21.63 Million | -3.61 Million | 5.96 Million | 403 Thousand |
Earnings before Tax | -8.8 Million | 23.86 Million | 3.02 Million | -2.7 Million | 7.31 Million | -2 Million |
Net Income | -9.55 Million | 14.9 Million | 25.12 Million | 903 Thousand | 1.34 Million | -1.04 Million |
Earnings Per Share Basic | -0.13 | 0.20 | 0.33 | 0.01 | 0.02 | -0.01 |
Earnings Per Share Diluted | -0.13 | 0.20 | 0.33 | 0.01 | 0.02 | -0.01 |
Weighted Average Shares Outstanding | 76.33 Million | 76.33 Million | 76.33 Million | 76.33 Million | 74.84 Million | 76.45 Million |
Weighted Average Shares Outstanding (Diluted) | 76.33 Million | 76.33 Million | 76.33 Million | 76.33 Million | 74.84 Million | 78.64 Million |
Gross Margin | 0.27 | 0.80 | 0.69 | 0.65 | 0.56 | 0.74 |
EBIT Margin | 0.40 | 0.41 | 0.28 | 0.24 | 0.24 | 0.30 |
Profit Margin | -0.08 | 0.12 | 0.21 | 0.01 | 0.01 | -0.01 |
EBITDA | 48.5 Million | 66.5 Million | 33.44 Million | 23.86 Million | 24.86 Million | 15.67 Million |
Earnings Before Tax Margin | 0.05 | 0.18 | 0.08 | 0.07 | 0.14 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 29.2 Million | 31.4 Million | 121.53 Million | 45.84 Million | 18.62 Million | 24.81 Million |
Cost of Revenue | 25.1 Million | 26.3 Million | 88.62 Million | 21.33 Million | 253 Thousand | 1.73 Million |
Gross Profit | 4.1 Million | 5.1 Million | 32.9 Million | 24.51 Million | 18.36 Million | 23.08 Million |
Operating Expenses | 12.2 Million | 4.5 Million | 35.25 Million | 9.84 Million | 20.02 Million | 13.49 Million |
Selling, General and Administrative Expenses | 12.5 Million | 8.1 Million | - | 12.09 Million | 8.42 Million | 4.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 300 Thousand | 3.6 Million | -259 Thousand | 2.25 Million | 2.04 Million | 3.35 Million |
Cost and Expenses | 37.3 Million | 30.8 Million | 123.87 Million | 31.18 Million | 20.27 Million | 15.23 Million |
Operating Income | -8.1 Million | 600 Thousand | -2.34 Million | 14.66 Million | -10.89 Million | 1.17 Million |
Interest Expense | 7.7 Million | 6.1 Million | 15.36 Million | -414 Thousand | 1.83 Million | 8.71 Million |
Income Tax Expense | 4.2 Million | 2.9 Million | -895 Thousand | -6.62 Million | 2.55 Million | 1.41 Million |
Earnings before Tax | -11.2 Million | -1.3 Million | -8.8 Million | 11.4 Million | -8.67 Million | -7.3 Million |
Net Income | -15.7 Million | -4.5 Million | -9.55 Million | 15.39 Million | -10.89 Million | -8.22 Million |
Earnings Per Share Basic | -0.21 | -0.06 | - | 0.20 | -0.14 | -0.11 |
Earnings Per Share Diluted | -0.21 | -0.06 | - | 0.20 | -0.14 | -0.11 |
Weighted Average Shares Outstanding | 76.5 Million | 76.3 Million | 76.33 Million | 76.33 Million | 76.3 Million | 76.3 Million |
Weighted Average Shares Outstanding (Diluted) | 76.5 Million | 76.3 Million | 76.33 Million | 76.33 Million | 76.3 Million | 76.3 Million |
Gross Margin | 0.14 | 0.16 | 0.27 | 0.53 | 0.99 | 0.93 |
EBIT Margin | 0.00 | 0.25 | - | 0.51 | 0.13 | 0.40 |
Profit Margin | -0.54 | -0.14 | -0.08 | 0.34 | -0.58 | -0.33 |
EBITDA | 100 Thousand | 8 Million | - | 23.42 Million | 2.39 Million | 9.81 Million |
Earnings Before Tax Margin | -0.28 | 0.02 | -0.02 | 0.32 | -0.58 | 0.05 |
TRIS
TPE
NBTB
CMBN
IJ8
603392