USD 48.46
(-4.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 490.37 Million | 515.12 Million | 475.96 Million | 458.65 Million | 451.42 Million | 426.17 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 490.37 Million | 515.12 Million | 475.96 Million | 458.65 Million | 451.42 Million | 426.17 Million |
Operating Expenses | 517.77 Million | 67.74 Million | -276.1 Million | -325.57 Million | -295.98 Million | -250.54 Million |
Selling, General and Administrative Expenses | 288.39 Million | 193.84 Million | 201.13 Million | 189.57 Million | 186.48 Million | 182.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -89.38 Million | -477.24 Million | -515.14 Million | -482.47 Million | -433.52 Million |
Cost and Expenses | 288.39 Million | 67.74 Million | -276.1 Million | -325.57 Million | -295.98 Million | -250.54 Million |
Operating Income | 163.43 Million | 218.03 Million | 199.85 Million | 133.08 Million | 155.43 Million | 175.62 Million |
Interest Expense | 144.57 Million | 21.88 Million | 18.78 Million | 32.6 Million | 55.97 Million | 38.62 Million |
Income Tax Expense | 34.67 Million | 44.16 Million | 44.97 Million | 28.69 Million | 34.41 Million | 24.43 Million |
Earnings before Tax | 153.45 Million | 196.15 Million | 199.85 Million | 133.08 Million | 155.43 Million | 137 Million |
Net Income | 118.78 Million | 151.99 Million | 154.88 Million | 104.38 Million | 121.02 Million | 112.56 Million |
Earnings Per Share Basic | 2.65 | 3.54 | 3.57 | 2.39 | 2.76 | 2.58 |
Earnings Per Share Diluted | 2.65 | 3.52 | 3.54 | 2.37 | 2.74 | 2.56 |
Weighted Average Shares Outstanding | 44.82 Million | 42.91 Million | 43.42 Million | 43.69 Million | 43.81 Million | 43.63 Million |
Weighted Average Shares Outstanding (Diluted) | 44.77 Million | 43.18 Million | 43.71 Million | 43.98 Million | 44.12 Million | 44.01 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.36 | 0.43 | 0.43 | 0.30 | 0.35 | 0.44 |
Profit Margin | 0.24 | 0.30 | 0.33 | 0.23 | 0.27 | 0.26 |
EBITDA | 175.73 Million | 215.21 Million | 219.73 Million | 153.63 Million | 175.74 Million | 150.32 Million |
Earnings Before Tax Margin | 0.33 | 0.42 | 0.42 | 0.29 | 0.34 | 0.41 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 202 Million | 193.99 Million | 192.4 Million | 665.03 Million | 189.4 Million | 134.56 Million |
Cost of Revenue | - | - | 75 Thousand | 70 Thousand | - | - |
Gross Profit | 202 Million | 193.99 Million | 192.32 Million | 664.96 Million | 189.4 Million | 134.56 Million |
Operating Expenses | 27.8 Million | 26.52 Million | 27.97 Million | 109.02 Million | 35.3 Million | -102.86 Million |
Selling, General and Administrative Expenses | - | 76.87 Million | 58.25 Million | - | 84.22 Million | 51.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -27.8 Million | -26.52 Million | -27.97 Million | -109.02 Million | -35.3 Million | -154.43 Million |
Cost and Expenses | 152.68 Million | 152.07 Million | 149.19 Million | 501.6 Million | 149.36 Million | -102.86 Million |
Operating Income | 49.32 Million | 44.05 Million | 45.38 Million | -17.53 Million | -132.8 Million | 31.7 Million |
Interest Expense | 5.45 Million | 6.9 Million | 51.76 Million | 37.91 Million | 8.98 Million | 42.19 Million |
Income Tax Expense | 10.68 Million | 9.2 Million | 9.39 Million | 34.67 Million | 9.33 Million | 7.09 Million |
Earnings before Tax | 48.77 Million | 41.91 Million | 43.21 Million | 153.45 Million | 39.78 Million | 31.7 Million |
Net Income | 38.09 Million | 32.71 Million | 33.82 Million | 118.78 Million | 30.44 Million | 24.6 Million |
Earnings Per Share Basic | 0.81 | 0.69 | 0.72 | - | 0.65 | 0.54 |
Earnings Per Share Diluted | 0.81 | 0.69 | 0.71 | - | 0.64 | 0.54 |
Weighted Average Shares Outstanding | 47.03 Million | 47.14 Million | 47.14 Million | 44.52 Million | 47.1 Million | 45.16 Million |
Weighted Average Shares Outstanding (Diluted) | 47.03 Million | 47.38 Million | 47.37 Million | 44.77 Million | 47.35 Million | 45.39 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.25 | 0.01 | -0.01 | - | 0.01 | 0.25 |
Profit Margin | 0.19 | 0.17 | 0.18 | 0.18 | 0.16 | 0.18 |
EBITDA | 50.84 Million | 2.13 Million | -2.16 Million | - | 2.13 Million | 33.31 Million |
Earnings Before Tax Margin | 0.24 | 0.23 | 0.24 | -0.03 | -0.70 | 0.24 |
GRWLF
FORCEMOT
600480
PNE3
TRIS
TPE