USD 40.28
(1.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.3 Billion | 11.73 Billion | 12.01 Billion | 10.93 Billion | 9.71 Billion | 9.55 Billion |
Total Current Assets | 247.88 Million | 1.72 Billion | 2.95 Billion | 2.02 Billion | 1.19 Billion | 7.38 Billion |
Cash And Short Term Investments | -173.81 Million | 1.72 Billion | 2.95 Billion | 2.02 Billion | 1.19 Billion | 1.17 Billion |
Cash and Cash Equivalents | 205.18 Million | 197.35 Million | 1.26 Billion | 672.68 Million | 216.84 Million | 180.95 Million |
Short Term Investments | 1.43 Billion | 1.52 Billion | 1.68 Billion | 1.34 Billion | 975.34 Million | 998.49 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 247.88 Million | 230.45 Million | 1.26 Billion | 674.13 Million | 218.3 Million | 6.2 Billion |
Total Non-Current Assets | 13.06 Billion | 2.83 Billion | 2.81 Billion | 2.36 Billion | 1.99 Billion | 2.17 Billion |
Net PPE | 107.37 Million | 69.04 Million | 72.09 Million | 74.2 Million | 75.63 Million | 78.97 Million |
Good Will And Intangible Assets | 402.29 Million | 288.54 Million | 289.46 Million | 292.27 Million | 286.78 Million | 290.36 Million |
Good Will | 361.85 Million | 281.2 Million | 280.54 Million | 280.54 Million | 274.76 Million | 274.76 Million |
Intangible Assets | 40.44 Million | 7.34 Million | 8.92 Million | 11.73 Million | 12.02 Million | 15.59 Million |
Long-Term Investments | 217.39 Million | 2.47 Billion | 2.45 Billion | 1.99 Billion | 1.63 Billion | 1.8 Billion |
Tax Assets | 11.91 Billion | 136.14 Million | 63.01 Million | 62.27 Million | 43.96 Million | 37.64 Million |
Other Non Current Assets | 414.99 Million | -136.14 Million | -63.01 Million | -62.27 Million | -43.96 Million | -37.64 Million |
Other Assets | - | 7.17 Billion | 6.23 Billion | 6.54 Billion | 6.52 Billion | - |
Total Liabilities | 11.88 Billion | 10.56 Billion | 10.76 Billion | 9.74 Billion | 8.59 Billion | 8.53 Billion |
Total Current Liabilities | 5.01 Billion | 585.01 Million | 97.79 Million | 168.38 Million | 655.27 Million | 871.69 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 393.75 Million | 585.01 Million | 97.79 Million | 168.38 Million | 655.27 Million | 871.69 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.62 Billion | -585.01 Million | -97.79 Million | -168.38 Million | -655.27 Million | - |
Total Non Current Liabilities | 6.86 Billion | 585.01 Million | 213.68 Million | 238.34 Million | 165.4 Million | 174.92 Million |
Long-Term Debt | 250.73 Million | 202.93 Million | 213.68 Million | 238.34 Million | 165.4 Million | 174.92 Million |
Deferred Revenue Non Current | - | -38.82 Million | 172.7 Million | 191.18 Million | 123.98 Million | -149.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.61 Billion | 382.07 Million | -213.68 Million | -238.34 Million | -165.4 Million | 121.02 Million |
Other Liabilities | - | 9.39 Billion | 10.45 Billion | 9.33 Billion | 7.77 Billion | 7.49 Billion |
Total Equity | 1.42 Billion | 1.17 Billion | 1.25 Billion | 1.18 Billion | 1.12 Billion | 1.01 Billion |
Stock Holders Equity | 1.42 Billion | 1.17 Billion | 1.25 Billion | 1.18 Billion | 1.12 Billion | 1.01 Billion |
Common Stock | 540 Thousand | 497 Thousand | 497 Thousand | 497 Thousand | 497 Thousand | 497 Thousand |
Retained Earnings | 1.02 Billion | 958.43 Million | 856.2 Million | 749.05 Million | 696.21 Million | 621.2 Million |
Accumulated other comprehensive income | -160.93 Million | -190.03 Million | -23.34 Million | 417 Thousand | -19.02 Million | -43.17 Million |
Common Stock Equity | 1.42 Billion | 1.17 Billion | 1.25 Billion | 1.18 Billion | 1.12 Billion | 1.01 Billion |
Capital Lease Obligation | 21.12 Million | 22.87 Million | 21.05 Million | 25.61 Million | 29.88 Million | - |
Total Investments | 217.39 Million | 4 Billion | 4.14 Billion | 3.34 Billion | 2.6 Billion | 2.8 Billion |
Total Debt | 665.61 Million | 787.95 Million | 311.47 Million | 406.73 Million | 820.68 Million | 1.04 Billion |
Net Debt | 460.42 Million | 590.6 Million | -957.59 Million | -265.95 Million | 603.83 Million | 865.66 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 13.83 Billion | 13.5 Billion | 13.43 Billion | 13.3 Billion | 13.3 Billion | 13.82 Billion |
Total Current Assets | 482.58 Million | 251.79 Million | 362.49 Million | 247.88 Million | 247.88 Million | 2.07 Billion |
Cash And Short Term Investments | - | 172.31 Million | 162.46 Million | -173.81 Million | -173.81 Million | 2.07 Billion |
Cash and Cash Equivalents | - | 207.52 Million | 319.09 Million | 205.18 Million | 205.18 Million | 672.65 Million |
Short Term Investments | - | 1.43 Billion | 1.41 Billion | 1.43 Billion | 1.43 Billion | 1.39 Billion |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 482.58 Million | 251.79 Million | 362.49 Million | 247.88 Million | 247.88 Million | 672.65 Million |
Total Non-Current Assets | 13.35 Billion | 13.25 Billion | 13.07 Billion | 13.06 Billion | 13.06 Billion | 2.83 Billion |
Net PPE | 80.13 Million | 78.71 Million | 80.23 Million | 107.37 Million | 107.37 Million | 82.83 Million |
Good Will And Intangible Assets | 397.85 Million | 398.68 Million | 400.81 Million | 402.29 Million | 402.29 Million | 402.74 Million |
Good Will | 362.01 Million | 361.85 Million | 361.85 Million | 361.85 Million | 361.85 Million | 360.17 Million |
Intangible Assets | 35.84 Million | 36.83 Million | 38.96 Million | 40.44 Million | 40.44 Million | 42.57 Million |
Long-Term Investments | 273.11 Million | 232.51 Million | 350.99 Million | 217.39 Million | 217.39 Million | 2.34 Billion |
Tax Assets | - | 12.09 Billion | 11.8 Billion | 11.91 Billion | 11.91 Billion | - |
Other Non Current Assets | 12.6 Billion | 446.28 Million | 440.74 Million | 414.99 Million | 414.99 Million | -2.83 Billion |
Other Assets | - | - | - | - | - | 8.92 Billion |
Total Liabilities | 12.31 Billion | 12.03 Billion | 11.99 Billion | 11.88 Billion | 11.88 Billion | 12.46 Billion |
Total Current Liabilities | 3.68 Billion | 3.55 Billion | 3.62 Billion | 5.01 Billion | 5.01 Billion | 490.18 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 204.95 Million | 224.7 Million | 267.13 Million | 393.75 Million | 393.75 Million | 490.18 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.47 Billion | 3.33 Billion | 3.35 Billion | 4.62 Billion | 4.62 Billion | -490.18 Million |
Total Non Current Liabilities | 8.63 Billion | 8.48 Billion | 8.37 Billion | 6.86 Billion | 6.86 Billion | 250.42 Million |
Long-Term Debt | 251.7 Million | 251.37 Million | 251.05 Million | 250.73 Million | 250.73 Million | 250.42 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.38 Billion | 8.23 Billion | 8.11 Billion | 6.61 Billion | 6.61 Billion | -250.42 Million |
Other Liabilities | - | 1.00 | - | - | - | 11.72 Billion |
Total Equity | 1.52 Billion | 1.46 Billion | 1.44 Billion | 1.42 Billion | 1.42 Billion | 1.36 Billion |
Stock Holders Equity | 1.52 Billion | 1.46 Billion | 1.44 Billion | 1.42 Billion | 1.42 Billion | 1.36 Billion |
Common Stock | - | 540 Thousand | 540 Thousand | 540 Thousand | 540 Thousand | 540 Thousand |
Retained Earnings | - | 1.05 Billion | 1.04 Billion | 1.02 Billion | 1.02 Billion | 1 Billion |
Accumulated other comprehensive income | - | -162.91 Million | -164.49 Million | -160.93 Million | -160.93 Million | -207.57 Million |
Common Stock Equity | 1.52 Billion | 1.46 Billion | 1.44 Billion | 1.42 Billion | 1.42 Billion | 1.36 Billion |
Capital Lease Obligation | - | - | - | 21.12 Million | 21.12 Million | - |
Total Investments | 273.11 Million | 232.51 Million | 350.99 Million | 217.39 Million | 217.39 Million | 3.74 Billion |
Total Debt | 456.66 Million | 476.08 Million | 518.19 Million | 665.61 Million | 665.61 Million | 740.6 Million |
Net Debt | 456.66 Million | 268.56 Million | 199.09 Million | 460.42 Million | 460.42 Million | 67.94 Million |
GRWLF
FORCEMOT
600480
PNE3
TRIS
TPE