PLN 3.74
(-2.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 49.79 Billion | 45.32 Billion | 40.07 Billion | 39.41 Billion | 41.91 Billion | 37.09 Billion |
Total Current Assets | 12.44 Billion | 10.26 Billion | 6.21 Billion | 7.67 Billion | 6.86 Billion | 4.55 Billion |
Cash And Short Term Investments | 1.08 Billion | 2.15 Billion | 904 Million | 1.17 Billion | 1.83 Billion | 1.26 Billion |
Cash and Cash Equivalents | 1.08 Billion | 1.67 Billion | 815 Million | 909.45 Million | 1.23 Billion | 823.72 Million |
Short Term Investments | 2.44 Billion | 478 Million | 89 Million | 266.43 Million | 599.03 Million | 443.03 Million |
Net Receivables | 6.24 Billion | 5.6 Billion | 4.6 Billion | 4.7 Billion | 3.04 Billion | 2.2 Billion |
Inventory | 1.61 Billion | 1.11 Billion | 542 Million | 777.21 Million | 684.15 Million | 506.39 Million |
Other Current Assets | 3.51 Billion | 1.38 Billion | 168 Million | 1.01 Billion | 1.29 Billion | 258.09 Million |
Total Non-Current Assets | 37.35 Billion | 35.05 Billion | 33.85 Billion | 31.73 Billion | 35.05 Billion | 32.54 Billion |
Net PPE | 34.03 Billion | 31.95 Billion | 31.23 Billion | 29.68 Billion | 32.95 Billion | 29.33 Billion |
Good Will And Intangible Assets | 1.82 Billion | 807 Million | 1.01 Billion | 1.07 Billion | 972.64 Million | 1.97 Billion |
Good Will | 26 Million | 26 Million | 26 Million | 26.18 Million | 26.18 Million | 26.18 Million |
Intangible Assets | 1.79 Billion | 781 Million | 984 Million | 1.05 Billion | 946.45 Million | 1.94 Billion |
Long-Term Investments | 953 Million | 505 Million | 723 Million | 528.19 Million | 195.63 Million | 355.55 Million |
Tax Assets | 759 Million | 672 Million | 123 Million | 39.67 Million | 22.08 Million | 30.1 Million |
Other Non Current Assets | -220 Million | 1.11 Billion | 764 Million | 411.44 Million | 910.06 Million | 840.9 Million |
Other Assets | - | -1 Million | 1 Million | - | - | 3.37 Million |
Total Liabilities | 31.84 Billion | 28.7 Billion | 23.55 Billion | 22.99 Billion | 22.82 Billion | 18.66 Billion |
Total Current Liabilities | 14.25 Billion | 10.19 Billion | 9.91 Billion | 7.31 Billion | 7.86 Billion | 7.28 Billion |
Account Payables | 2.08 Billion | 2.24 Billion | 1.24 Billion | 965.1 Million | 847.22 Million | 1.12 Billion |
Tax Payables | 19 Million | 341 Million | 633 Million | 395.99 Million | 592.85 Million | 406.08 Million |
Short Term Debt | 2.87 Billion | 528 Million | 2.14 Billion | 1.47 Billion | 2.48 Billion | 2.47 Billion |
Deferred Revenue | 1.56 Billion | 821 Million | 5.8 Billion | 3.98 Billion | 3.74 Billion | 406.08 Million |
Other Current Liabilities | 7.72 Billion | 6.6 Billion | 725 Million | 887.18 Million | 782.8 Million | 3.27 Billion |
Total Non Current Liabilities | 17.59 Billion | 18.51 Billion | 13.63 Billion | 15.68 Billion | 14.96 Billion | 11.38 Billion |
Long-Term Debt | 14.54 Billion | 15.95 Billion | 10.94 Billion | 13.1 Billion | 11.83 Billion | 8.48 Billion |
Deferred Revenue Non Current | - | - | 1.94 Billion | 2.13 Billion | 460 Million | 440.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.83 Billion | 1.35 Billion | 4 Million | 7.54 Million | 2.06 Billion | 1.63 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.95 Billion | 16.61 Billion | 16.52 Billion | 16.41 Billion | 19.09 Billion | 18.42 Billion |
Stock Holders Equity | 17.91 Billion | 16.58 Billion | 16.49 Billion | 15.51 Billion | 18.19 Billion | 18.29 Billion |
Common Stock | 8.76 Billion | 8.76 Billion | 8.76 Billion | 8.76 Billion | 8.76 Billion | 8.76 Billion |
Retained Earnings | 5.79 Billion | 4.29 Billion | 4.63 Billion | 458.03 Million | 2.59 Billion | 1 Billion |
Accumulated other comprehensive income | 3.35 Billion | 3.51 Billion | 3.09 Billion | 6.29 Billion | 6.83 Billion | 8.52 Billion |
Common Stock Equity | 17.91 Billion | 16.58 Billion | 16.49 Billion | 15.51 Billion | 18.19 Billion | 18.29 Billion |
Capital Lease Obligation | 1.44 Billion | 1.25 Billion | 1.23 Billion | 1.13 Billion | 1 Billion | 26 Thousand |
Total Investments | 953 Million | 983 Million | 812 Million | 794.62 Million | 794.66 Million | 798.59 Million |
Total Debt | 17.41 Billion | 16.48 Billion | 13.09 Billion | 14.58 Billion | 14.31 Billion | 10.96 Billion |
Net Debt | 16.33 Billion | 14.8 Billion | 12.27 Billion | 13.67 Billion | 13.07 Billion | 10.13 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 45 Billion | 48.99 Billion | 49.79 Billion | 49.79 Billion | 48.89 Billion | 47.7 Billion |
Total Current Assets | 8.38 Billion | 10.94 Billion | 12.44 Billion | 12.44 Billion | 12.38 Billion | 12.01 Billion |
Cash And Short Term Investments | 1.22 Billion | 1.1 Billion | 1.08 Billion | 1.08 Billion | 3.88 Billion | 3.69 Billion |
Cash and Cash Equivalents | 299 Million | 1.1 Billion | 1.08 Billion | 1.08 Billion | 1.59 Billion | 1.24 Billion |
Short Term Investments | 921 Million | 1.47 Billion | 2.44 Billion | 2.44 Billion | 2.29 Billion | 2.45 Billion |
Net Receivables | 5.33 Billion | 5 Billion | 6.24 Billion | 6.24 Billion | 6.65 Billion | 6.22 Billion |
Inventory | 1.18 Billion | 1.64 Billion | 1.61 Billion | 1.61 Billion | 1.63 Billion | 1.63 Billion |
Other Current Assets | 646 Million | 3.18 Billion | 3.51 Billion | 3.51 Billion | 213 Million | 452 Million |
Total Non-Current Assets | 36.61 Billion | 38.05 Billion | 37.35 Billion | 37.35 Billion | 36.49 Billion | 35.68 Billion |
Net PPE | 33.35 Billion | 34.55 Billion | 34.03 Billion | 34.03 Billion | 33.68 Billion | 32.94 Billion |
Good Will And Intangible Assets | 1.73 Billion | 1.77 Billion | 1.82 Billion | 1.82 Billion | 722 Million | 735 Million |
Good Will | 26 Million | 26 Million | 26 Million | 26 Million | 26 Million | 26 Million |
Intangible Assets | 1.71 Billion | 1.75 Billion | 1.79 Billion | 1.79 Billion | 696 Million | 709 Million |
Long-Term Investments | -469 Million | 1.03 Billion | 953 Million | 953 Million | -1.28 Billion | -1.47 Billion |
Tax Assets | 369 Million | 835 Million | 759 Million | 759 Million | 570 Million | 532 Million |
Other Non Current Assets | 1.62 Billion | -143 Million | -220 Million | -220 Million | 2.8 Billion | 2.95 Billion |
Other Assets | - | - | - | - | 13 Million | - |
Total Liabilities | 27.88 Billion | 30.51 Billion | 31.84 Billion | 31.84 Billion | 30.25 Billion | 29.37 Billion |
Total Current Liabilities | 12.13 Billion | 13.24 Billion | 14.25 Billion | 14.25 Billion | 12.89 Billion | 11.4 Billion |
Account Payables | 1.44 Billion | 1.52 Billion | 2.08 Billion | 2.08 Billion | 1.99 Billion | 1.68 Billion |
Tax Payables | 621 Million | 69 Million | 19 Million | 19 Million | 904 Million | 751 Million |
Short Term Debt | 1.91 Billion | 2.71 Billion | 2.87 Billion | 2.87 Billion | 1.4 Billion | 1.35 Billion |
Deferred Revenue | 7.82 Billion | 1.47 Billion | 1.56 Billion | 1.56 Billion | 8.5 Billion | 7.48 Billion |
Other Current Liabilities | 944 Million | 7.52 Billion | 7.72 Billion | 7.72 Billion | 983 Million | 878 Million |
Total Non Current Liabilities | 15.75 Billion | 17.27 Billion | 17.59 Billion | 17.59 Billion | 17.35 Billion | 17.97 Billion |
Long-Term Debt | 12.4 Billion | 14 Billion | 14.54 Billion | 14.54 Billion | 14.62 Billion | 15.2 Billion |
Deferred Revenue Non Current | 1.66 Billion | - | - | - | 1.45 Billion | 1.47 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 139 Million | 1.88 Billion | 1.83 Billion | 1.83 Billion | 1 Million | 1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.11 Billion | 18.48 Billion | 17.95 Billion | 17.95 Billion | 18.64 Billion | 18.32 Billion |
Stock Holders Equity | 17.07 Billion | 18.44 Billion | 17.91 Billion | 17.91 Billion | 18.6 Billion | 18.28 Billion |
Common Stock | 8.76 Billion | 8.76 Billion | 8.76 Billion | 8.76 Billion | 8.76 Billion | 8.76 Billion |
Retained Earnings | 5.61 Billion | 6.33 Billion | 5.79 Billion | 5.79 Billion | 6.48 Billion | 6.09 Billion |
Accumulated other comprehensive income | 256 Million | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.36 Billion | 3.43 Billion |
Common Stock Equity | 17.07 Billion | 18.44 Billion | 17.91 Billion | 17.91 Billion | 18.6 Billion | 18.28 Billion |
Capital Lease Obligation | 1.66 Billion | 1.6 Billion | 1.44 Billion | 1.44 Billion | 1.3 Billion | 1.27 Billion |
Total Investments | 452 Million | 1.03 Billion | 953 Million | 953 Million | 1.01 Billion | 975 Million |
Total Debt | 14.32 Billion | 16.71 Billion | 17.41 Billion | 17.41 Billion | 16.03 Billion | 16.56 Billion |
Net Debt | 14.02 Billion | 15.6 Billion | 16.33 Billion | 16.33 Billion | 14.44 Billion | 15.31 Billion |
NBTB
GRWLF
FORCEMOT
603392
PNE3
TRIS