CHF 81.3
(-0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.09 Billion | 7.65 Billion | 7.1 Billion | 7.25 Billion | 7.49 Billion | 5.44 Billion |
Total Current Assets | 975.38 Million | 700.64 Million | 623.63 Million | 669.14 Million | 610.05 Million | 499.32 Million |
Cash And Short Term Investments | -922 Million | 632.64 Million | 544.76 Million | 599 Million | 542.57 Million | 499.32 Million |
Cash and Cash Equivalents | 921.97 Million | 632.64 Million | 544.76 Million | 599 Million | 542.57 Million | 499.32 Million |
Short Term Investments | -1.84 Billion | - | - | - | - | - |
Net Receivables | 13.74 Million | 11.74 Million | 7.77 Million | 7.58 Million | 11.86 Million | 11.19 Million |
Inventory | 908.25 Million | -644.39 Million | -552.54 Million | -606.58 Million | -554.44 Million | -569.68 Million |
Other Current Assets | 975.38 Million | 700.64 Million | 623.63 Million | 669.14 Million | 610.05 Million | 558.49 Million |
Total Non-Current Assets | 7.11 Billion | 6.95 Billion | 6.47 Billion | 6.58 Billion | 6.88 Billion | 56.44 Million |
Net PPE | 54.9 Million | 25.26 Million | 28.86 Million | 35.37 Million | 28.82 Million | 7.41 Million |
Good Will And Intangible Assets | 216.05 Million | 456.99 Million | 383.78 Million | 395.5 Million | 406.67 Million | 49.02 Million |
Good Will | 189.52 Million | 189.52 Million | 156.82 Million | 156.82 Million | 156.82 Million | 15.87 Million |
Intangible Assets | 26.53 Million | 267.47 Million | 226.95 Million | 238.67 Million | 249.84 Million | 33.15 Million |
Long-Term Investments | 98.25 Million | 97.33 Million | 6 Billion | 6.09 Billion | 5.66 Million | 10.55 Million |
Tax Assets | 4.68 Million | 4.63 Million | 5.85 Million | 13 Million | 11.77 Million | 5.68 Million |
Other Non Current Assets | 6.74 Billion | 6.37 Billion | 51.24 Million | 47.05 Million | 6.43 Billion | -16.24 Million |
Other Assets | - | - | - | - | - | 4.88 Billion |
Total Liabilities | 6.84 Billion | 6.38 Billion | 5.9 Billion | 6.13 Billion | 6.4 Billion | 4.5 Billion |
Total Current Liabilities | 815.84 Million | 819.92 Million | 685.23 Million | 652.64 Million | 685.97 Million | 156.56 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 455.08 Million | 455.85 Million | 356.43 Million | 281.85 Million | 332.06 Million | 300.01 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 360.76 Million | 364.06 Million | 328.79 Million | 370.79 Million | 353.9 Million | -143.44 Million |
Total Non Current Liabilities | 6.02 Billion | 5.56 Billion | 5.21 Billion | 5.47 Billion | 5.72 Billion | 1.19 Billion |
Long-Term Debt | 2.64 Billion | 2.16 Billion | 2.14 Billion | 2.29 Billion | 2.31 Billion | 1.19 Billion |
Deferred Revenue Non Current | 3.29 Billion | 3.16 Billion | 2.88 Billion | 2.92 Billion | 3.15 Billion | 1.19 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 73.48 Million | 207.13 Million | 174.1 Million | 248.45 Million | 240.45 Million | -1.19 Billion |
Other Liabilities | - | - | - | - | - | 3.15 Billion |
Total Equity | 1.24 Billion | 1.27 Billion | 1.2 Billion | 1.12 Billion | 1.09 Billion | 933.45 Million |
Stock Holders Equity | 1.24 Billion | 1.27 Billion | 1.2 Billion | 1.12 Billion | 1.09 Billion | 933.45 Million |
Common Stock | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Retained Earnings | 997.88 Million | 1.01 Billion | 953.68 Million | 902.37 Million | 859.68 Million | 816.06 Million |
Accumulated other comprehensive income | 565 Thousand | 13.16 Million | -6.55 Million | -28.55 Million | -23.32 Million | -21.23 Million |
Common Stock Equity | 1.24 Billion | 1.27 Billion | 1.2 Billion | 1.12 Billion | 1.09 Billion | 933.45 Million |
Capital Lease Obligation | 11.06 Million | 13.89 Million | 17.34 Million | 21.83 Million | 12.65 Million | - |
Total Investments | 98.25 Million | 97.33 Million | 6 Billion | 6.09 Billion | 5.66 Million | 10.55 Million |
Total Debt | 3.11 Billion | 2.63 Billion | 2.51 Billion | 2.59 Billion | 2.65 Billion | 1.49 Billion |
Net Debt | 2.19 Billion | 2 Billion | 1.97 Billion | 1.99 Billion | 2.11 Billion | 998.44 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.27 Billion | 8.09 Billion | 8.09 Billion | 7.73 Billion | 7.65 Billion | 7.65 Billion |
Total Current Assets | 980.53 Million | 975.38 Million | 975.38 Million | 679.55 Million | 700.64 Million | 700.64 Million |
Cash And Short Term Investments | 980.53 Million | -922 Million | -922 Million | 599.54 Million | 632.64 Million | 632.64 Million |
Cash and Cash Equivalents | 980.53 Million | 921.97 Million | 921.97 Million | 599.54 Million | 632.64 Million | 632.64 Million |
Short Term Investments | - | -1.84 Billion | -1.84 Billion | - | - | - |
Net Receivables | - | 13.74 Million | 13.74 Million | 11.25 Million | 11.74 Million | 11.74 Million |
Inventory | - | 908.25 Million | 908.25 Million | -610.79 Million | -644.39 Million | -644.39 Million |
Other Current Assets | 1.01 Billion | 975.38 Million | 975.38 Million | 679.55 Million | 700.64 Million | 700.64 Million |
Total Non-Current Assets | 7.29 Billion | 7.11 Billion | 7.11 Billion | 7.05 Billion | 6.95 Billion | 6.95 Billion |
Net PPE | 19.52 Million | 54.9 Million | 54.9 Million | 23.2 Million | 25.26 Million | 25.26 Million |
Good Will And Intangible Assets | 241.51 Million | 216.05 Million | 216.05 Million | 447.48 Million | 456.99 Million | 456.99 Million |
Good Will | 189.52 Million | 189.52 Million | 189.52 Million | 189.52 Million | 189.52 Million | 189.52 Million |
Intangible Assets | 51.99 Million | 26.53 Million | 26.53 Million | 257.96 Million | 267.47 Million | 267.47 Million |
Long-Term Investments | - | 98.25 Million | 98.25 Million | 874 Thousand | 97.33 Million | 97.33 Million |
Tax Assets | - | 4.68 Million | 4.68 Million | 6.48 Billion | 4.63 Million | 4.63 Million |
Other Non Current Assets | 7.03 Billion | 6.74 Billion | 6.74 Billion | 104.15 Million | 6.37 Billion | 6.37 Billion |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 7.06 Billion | 6.84 Billion | 6.84 Billion | 6.55 Billion | 6.38 Billion | 6.38 Billion |
Total Current Liabilities | 251.24 Million | 815.84 Million | 815.84 Million | 992.08 Million | 819.92 Million | 819.92 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 155.2 Million | 455.08 Million | 455.08 Million | 655.86 Million | 455.85 Million | 455.85 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 96.04 Million | 360.76 Million | 360.76 Million | 336.21 Million | 364.06 Million | 364.06 Million |
Total Non Current Liabilities | 7.06 Billion | 6.02 Billion | 6.02 Billion | 5.56 Billion | 5.56 Billion | 5.56 Billion |
Long-Term Debt | 2.74 Billion | 2.64 Billion | 2.64 Billion | 2.43 Billion | 2.16 Billion | 2.16 Billion |
Deferred Revenue Non Current | 3.39 Billion | 3.29 Billion | 3.29 Billion | 2.92 Billion | 3.16 Billion | 3.16 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 914.68 Million | 73.48 Million | 73.48 Million | 193.27 Million | 207.13 Million | 207.13 Million |
Other Liabilities | -251.24 Million | - | - | - | - | - |
Total Equity | 1.2 Billion | 1.24 Billion | 1.24 Billion | 1.17 Billion | 1.27 Billion | 1.27 Billion |
Stock Holders Equity | 1.2 Billion | 1.24 Billion | 1.24 Billion | 1.17 Billion | 1.27 Billion | 1.27 Billion |
Common Stock | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Retained Earnings | 958.83 Million | 997.88 Million | 997.88 Million | 914.9 Million | 1.01 Billion | 1.01 Billion |
Accumulated other comprehensive income | 298 Thousand | 565 Thousand | 565 Thousand | 12.54 Million | 13.16 Million | 13.16 Million |
Common Stock Equity | 1.2 Billion | 1.24 Billion | 1.24 Billion | 1.17 Billion | 1.27 Billion | 1.27 Billion |
Capital Lease Obligation | 8.68 Million | 11.06 Million | 11.06 Million | 12.36 Million | 13.89 Million | 13.89 Million |
Total Investments | - | 98.25 Million | 98.25 Million | 874 Thousand | 97.33 Million | 97.33 Million |
Total Debt | 2.74 Billion | 3.11 Billion | 3.11 Billion | 3.1 Billion | 2.63 Billion | 2.63 Billion |
Net Debt | 1.76 Billion | 2.19 Billion | 2.19 Billion | 2.5 Billion | 2 Billion | 2 Billion |
IJ8
603392
PNE3
601698
0LJE
ETLN