EUR 0.4
(2.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 381.78 Million | 402.31 Million | 458.16 Million | 229.06 Million | 83.17 Million | 45.39 Million |
Total Current Assets | 329.5 Million | 362.86 Million | 423.62 Million | 205.47 Million | 67.51 Million | 38.98 Million |
Cash And Short Term Investments | 230.34 Million | 284.37 Million | 365.88 Million | 176.07 Million | 39.91 Million | 5.17 Million |
Cash and Cash Equivalents | 230.34 Million | 282.55 Million | 365.88 Million | 176.07 Million | 39.91 Million | 5.17 Million |
Short Term Investments | - | 1.81 Million | - | - | - | - |
Net Receivables | 2.17 Million | 6.08 Million | 8.07 Million | 11.16 Million | 7.6 Million | 14.07 Million |
Inventory | 70.41 Million | 58.84 Million | 32.19 Million | 6.41 Million | 4.43 Million | 1.9 Million |
Other Current Assets | 26.56 Million | 15.39 Million | 17.46 Million | 11.81 Million | 15.55 Million | 17.14 Million |
Total Non-Current Assets | 52.27 Million | 39.45 Million | 34.54 Million | 23.58 Million | 15.65 Million | 6.41 Million |
Net PPE | 41.64 Million | 27.42 Million | 22.09 Million | 19.91 Million | 13.02 Million | 5.74 Million |
Good Will And Intangible Assets | 10.17 Million | 11.47 Million | 9.08 Million | 3.26 Million | 2.15 Million | 669 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.17 Million | 11.47 Million | 9.08 Million | 3.26 Million | 2.15 Million | 669 Thousand |
Long-Term Investments | 453 Thousand | -1.26 Million | 1.82 Million | 407 Thousand | 483 Thousand | - |
Tax Assets | -453 Thousand | - | -1.82 Million | -407 Thousand | -483 Thousand | - |
Other Non Current Assets | 453 Thousand | 1.81 Million | 3.37 Million | 407 Thousand | 483 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 113.06 Million | 106.81 Million | 63.21 Million | 31.61 Million | 27.42 Million | 19.18 Million |
Total Current Liabilities | 79.06 Million | 64.91 Million | 50.12 Million | 25.33 Million | 21.11 Million | 19.18 Million |
Account Payables | 8.81 Million | 4.45 Million | 34.29 Million | 12.85 Million | 14.01 Million | 17.57 Million |
Tax Payables | 636 Thousand | 921 Thousand | 726 Thousand | 511 Thousand | 272 Thousand | 240 Thousand |
Short Term Debt | 678 Thousand | 943 Thousand | 626 Thousand | 204 Thousand | 211 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 69.56 Million | 59.52 Million | 15.2 Million | 12.27 Million | 6.89 Million | 1.6 Million |
Total Non Current Liabilities | 34 Million | 41.89 Million | 13.08 Million | 6.28 Million | 6.31 Million | - |
Long-Term Debt | 12.02 Million | 6.86 Million | 6.52 Million | 6.28 Million | 6.31 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.97 Million | 35.02 Million | 6.56 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 268.71 Million | 295.5 Million | 394.95 Million | 197.44 Million | 55.74 Million | 26.2 Million |
Stock Holders Equity | 268.71 Million | 295.5 Million | 394.95 Million | 197.44 Million | 55.74 Million | 26.2 Million |
Common Stock | 30.84 Million | 30.82 Million | 30.65 Million | 27.53 Million | 23.66 Million | 16.2 Million |
Retained Earnings | -303.23 Million | -276.1 Million | -176.06 Million | -130.44 Million | -103.34 Million | -74.76 Million |
Accumulated other comprehensive income | -1.62 Million | -1.8 Million | -1.96 Million | -1.89 Million | -1.81 Million | -1.86 Million |
Common Stock Equity | 268.71 Million | 295.5 Million | 394.95 Million | 197.44 Million | 55.74 Million | 26.2 Million |
Capital Lease Obligation | 12.7 Million | 7.8 Million | 7.14 Million | 6.48 Million | 6.52 Million | - |
Total Investments | 453 Thousand | 553 Thousand | 1.82 Million | 407 Thousand | 483 Thousand | - |
Total Debt | 12.7 Million | 7.8 Million | 7.14 Million | 6.48 Million | 6.52 Million | - |
Net Debt | -217.64 Million | -274.74 Million | -358.73 Million | -169.59 Million | -33.39 Million | -5.17 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 381.78 Million | 381.78 Million | 381.78 Million | 403.05 Million | 403.05 Million | 402.31 Million |
Total Current Assets | 329.5 Million | 329.5 Million | 329.5 Million | 359.2 Million | 359.2 Million | 362.86 Million |
Cash And Short Term Investments | 230.34 Million | 230.34 Million | 230.34 Million | 253.74 Million | 253.74 Million | 284.37 Million |
Cash and Cash Equivalents | 230.34 Million | 230.34 Million | 230.34 Million | 253.74 Million | 253.74 Million | 282.55 Million |
Short Term Investments | - | - | - | - | - | 1.81 Million |
Net Receivables | - | 2.17 Million | 19.59 Million | 28.63 Million | 28.63 Million | 6.08 Million |
Inventory | 70.41 Million | 70.41 Million | 70.41 Million | 76.82 Million | 76.82 Million | 58.84 Million |
Other Current Assets | - | 26.56 Million | 6.97 Million | - | - | 15.39 Million |
Total Non-Current Assets | 52.27 Million | 52.27 Million | 52.27 Million | 43.84 Million | 43.84 Million | 39.45 Million |
Net PPE | 41.64 Million | 41.64 Million | 41.64 Million | 31.42 Million | 31.42 Million | 27.42 Million |
Good Will And Intangible Assets | 10.17 Million | 10.17 Million | 8.4 Million | 12.13 Million | 12.13 Million | 11.47 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.17 Million | 10.17 Million | 8.4 Million | 12.13 Million | 12.13 Million | 11.47 Million |
Long-Term Investments | - | 453 Thousand | 453 Thousand | 289 Thousand | 289 Thousand | -1.26 Million |
Tax Assets | - | -453 Thousand | - | -289 Thousand | - | - |
Other Non Current Assets | 453 Thousand | 453 Thousand | 1.77 Million | 289 Thousand | - | 1.81 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 113.06 Million | 113.06 Million | 113.06 Million | 125.62 Million | 125.62 Million | 106.81 Million |
Total Current Liabilities | 79.06 Million | 79.06 Million | 79.06 Million | 80.75 Million | 80.75 Million | 64.91 Million |
Account Payables | 8.81 Million | 8.81 Million | 8.81 Million | 63.37 Million | 63.37 Million | 4.45 Million |
Tax Payables | 636 Thousand | 636 Thousand | - | - | - | 921 Thousand |
Short Term Debt | 678 Thousand | 678 Thousand | - | 646 Thousand | - | 943 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 69.56 Million | 69.56 Million | 70.24 Million | 16.73 Million | 17.38 Million | 59.52 Million |
Total Non Current Liabilities | 34 Million | 34 Million | 34 Million | 44.87 Million | 44.87 Million | 41.89 Million |
Long-Term Debt | 12.02 Million | 12.02 Million | - | 6.61 Million | 6.61 Million | 6.86 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.97 Million | 21.97 Million | 34 Million | 38.25 Million | 38.25 Million | 35.02 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 268.71 Million | 268.71 Million | 268.71 Million | 277.42 Million | 277.42 Million | 295.5 Million |
Stock Holders Equity | 268.71 Million | 268.71 Million | 268.71 Million | 277.42 Million | 277.42 Million | 295.5 Million |
Common Stock | 30.84 Million | 30.84 Million | 30.84 Million | 30.84 Million | 30.84 Million | 30.82 Million |
Retained Earnings | -303.23 Million | -303.23 Million | -303.23 Million | -294.16 Million | -294.16 Million | -276.1 Million |
Accumulated other comprehensive income | - | -1.62 Million | -1.62 Million | -1.95 Million | -1.95 Million | -1.8 Million |
Common Stock Equity | 268.71 Million | 268.71 Million | 268.71 Million | 277.42 Million | 277.42 Million | 295.5 Million |
Capital Lease Obligation | 12.7 Million | 12.7 Million | 12.7 Million | 7.26 Million | 7.26 Million | 7.8 Million |
Total Investments | 453 Thousand | 453 Thousand | 453 Thousand | 289 Thousand | 289 Thousand | 553 Thousand |
Total Debt | 12.7 Million | 12.7 Million | - | 7.26 Million | 6.61 Million | 7.8 Million |
Net Debt | -217.64 Million | -217.64 Million | -230.34 Million | -246.48 Million | -247.13 Million | -274.74 Million |
603392
PNE3
TRIS
0LJE
ETLN
CMBN