Etalon Group PLC (ETLN.ME)

RUB 61.0

(0.33%)

Annual Income Statements

(In RUB)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 93.04 Billion 80.55 Billion 87.13 Billion 78.65 Billion 84.33 Billion 72.32 Billion
Cost of Revenue 62.05 Billion 52.35 Billion 59.35 Billion 56.74 Billion 64.27 Billion 57.83 Billion
Gross Profit 30.99 Billion 28.2 Billion 27.78 Billion 21.91 Billion 20.05 Billion 14.49 Billion
Operating Expenses 14.95 Billion 12.58 Billion 10.73 Billion 9.98 Billion 12.46 Billion 10.47 Billion
Selling, General and Administrative Expenses 13.55 Billion 6.82 Billion 6.22 Billion 5.91 Billion 6.28 Billion 4.45 Billion
Research and Development Expenses - - - - - -
Other Expenses -1.4 Billion 5.76 Billion 4.5 Billion 4.07 Billion 6.18 Billion -1.44 Billion
Cost and Expenses 77 Billion 64.94 Billion 70.09 Billion 66.72 Billion 76.74 Billion 68.31 Billion
Operating Income 16.03 Billion 18.52 Billion 13.24 Billion 10.21 Billion 10.56 Billion 1.07 Billion
Interest Expense 13.5 Billion 12.93 Billion 9.37 Billion 7.4 Billion 7.41 Billion 1.88 Billion
Income Tax Expense 2.53 Billion 2.88 Billion 2.84 Billion 2.68 Billion 1.58 Billion 1.3 Billion
Earnings before Tax -1.06 Billion 15.88 Billion 5.84 Billion 4.72 Billion 1.77 Billion 1.34 Billion
Net Income -3.53 Billion 12.94 Billion 3 Billion 2.03 Billion 186 Million 35 Million
Earnings Per Share Basic -9.21 33.77 8.59 6.90 0.63 0.12
Earnings Per Share Diluted -9.21 33.77 8.59 6.90 0.63 0.12
Weighted Average Shares Outstanding 383.44 Million 383.44 Million 349.98 Million 294.95 Million 294.95 Million 291.79 Million
Weighted Average Shares Outstanding (Diluted) 383.44 Million 383.44 Million 349.98 Million 294.95 Million 294.95 Million 291.79 Million
Gross Margin 0.33 0.35 0.32 0.28 0.24 0.20
EBIT Margin 0.14 0.24 0.21 0.18 0.13 0.07
Profit Margin -0.04 0.16 0.03 0.03 0.00 0.00
EBITDA 13.32 Billion 31.45 Billion 15.74 Billion 13.11 Billion 9.72 Billion 5.03 Billion
Earnings Before Tax Margin 0.17 0.23 0.15 0.13 0.13 0.01

Income Statement Charts