Shandong Linuo Technical Glass Co.,Ltd. (301188.SZ)
CNY 17.28
(-1.65%)
CNY 17.28
(-1.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 947.36 Million | 822.02 Million | 888.87 Million | 660.05 Million | 656.27 Million | 597.94 Million |
| Cost of Revenue | 789.2 Million | 640.4 Million | 666.28 Million | 463.35 Million | 457.07 Million | 416.56 Million |
| Gross Profit | 158.16 Million | 181.61 Million | 222.59 Million | 196.69 Million | 199.19 Million | 181.38 Million |
| Operating Expenses | 92.31 Million | 71.99 Million | 80.62 Million | 88.69 Million | 103.85 Million | 102.72 Million |
| Selling, General and Administrative Expenses | 26 Million | 33.92 Million | 33.07 Million | 38.9 Million | -29.32 Million | -17.95 Million |
| Research and Development Expenses | 30.13 Million | 25.96 Million | 32.5 Million | 24.26 Million | 27.89 Million | 25.22 Million |
| Other Expenses | -1.75 Million | -239.17 Thousand | -78.89 Thousand | -1.56 Million | 10.72 Million | 11.4 Million |
| Cost and Expenses | 874.48 Million | 712.4 Million | 746.9 Million | 552.05 Million | 560.93 Million | 519.28 Million |
| Operating Income | 72.88 Million | 126.96 Million | 140.35 Million | 107.97 Million | 94.37 Million | 75.58 Million |
| Interest Expense | 9.03 Million | - | 988.18 Thousand | 4.73 Million | 14.7 Million | 24.53 Million |
| Income Tax Expense | 6.88 Million | 10.06 Million | 15.49 Million | 11.34 Million | 11.17 Million | 9.64 Million |
| Earnings before Tax | 72.8 Million | 126.72 Million | 140.27 Million | 102.14 Million | 94.04 Million | 75.24 Million |
| Net Income | 65.91 Million | 116.65 Million | 124.78 Million | 90.8 Million | 82.86 Million | 65.59 Million |
| Earnings Per Share Basic | 0.28 | 0.50 | 0.54 | 0.39 | 0.36 | 0.38 |
| Earnings Per Share Diluted | 0.28 | 0.50 | 0.54 | 0.39 | 0.36 | 0.38 |
| Weighted Average Shares Outstanding | 235.42 Million | 232.41 Million | 232.41 Million | 232.41 Million | 232.41 Million | 172.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 235.42 Million | 232.41 Million | 232.41 Million | 232.41 Million | 232.41 Million | 172.61 Million |
| Gross Margin | 0.17 | 0.22 | 0.25 | 0.30 | 0.30 | 0.30 |
| EBIT Margin | 0.17 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 |
| Profit Margin | 0.07 | 0.14 | 0.14 | 0.14 | 0.13 | 0.11 |
| EBITDA | 162.98 Million | 191.53 Million | 196.9 Million | 150.22 Million | 138.6 Million | 115.47 Million |
| Earnings Before Tax Margin | 0.08 | 0.15 | 0.16 | 0.16 | 0.14 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 270.07 Million | 292.17 Million | 266.96 Million | 256.09 Million | 947.36 Million | 229.36 Million |
| Cost of Revenue | 220.34 Million | 236.62 Million | 211.63 Million | 210.53 Million | 782.16 Million | 187.61 Million |
| Gross Profit | 49.72 Million | 55.54 Million | 55.32 Million | 45.55 Million | 165.2 Million | 41.75 Million |
| Operating Expenses | 27.35 Million | 26.71 Million | 23.69 Million | 25.19 Million | 93.15 Million | 27.89 Million |
| Selling, General and Administrative Expenses | 43.76 Million | 18.39 Million | 16.58 Million | 215.75 Thousand | - | 26.72 Million |
| Research and Development Expenses | 7.28 Million | 7.98 Million | 6.97 Million | 7.97 Million | - | 7.79 Million |
| Other Expenses | -23.7 Million | -340.04 Thousand | -226.12 Thousand | -49.2 Thousand | -79.64 Thousand | -29.99 Thousand |
| Cost and Expenses | 247.69 Million | 263.34 Million | 235.33 Million | 235.73 Million | 875.32 Million | 215.5 Million |
| Operating Income | 21.49 Million | 28.83 Million | 27.9 Million | 13.76 Million | 72.88 Million | 14.52 Million |
| Interest Expense | 4.94 Million | 6.27 Million | 6.28 Million | 6.33 Million | 9.03 Million | 2.7 Million |
| Income Tax Expense | 1.85 Million | 3.49 Million | 2.87 Million | 1.43 Million | 6.88 Million | 1.01 Million |
| Earnings before Tax | 21.04 Million | 28.46 Million | 27.68 Million | 13.71 Million | 72.8 Million | 14.49 Million |
| Net Income | 19.18 Million | 26.47 Million | 24.8 Million | 12.27 Million | 65.91 Million | 13.48 Million |
| Earnings Per Share Basic | 0.08 | 0.12 | 0.11 | 0.11 | - | 0.06 |
| Earnings Per Share Diluted | 0.08 | 0.12 | 0.11 | 0.13 | - | 0.06 |
| Weighted Average Shares Outstanding | 228.92 Million | 228.92 Million | 225.51 Million | 234.6 Million | 235.42 Million | 232.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 228.92 Million | 228.92 Million | 225.51 Million | 234.6 Million | 219.72 Million | 232.41 Million |
| Gross Margin | 0.18 | 0.19 | 0.21 | 0.18 | 0.17 | 0.18 |
| EBIT Margin | 0.10 | 0.19 | 0.14 | 0.09 | - | 0.08 |
| Profit Margin | 0.07 | 0.09 | 0.09 | 0.05 | 0.07 | 0.06 |
| EBITDA | 25.99 Million | 54.2 Million | 36.46 Million | 23.16 Million | - | 17.81 Million |
| Earnings Before Tax Margin | 0.08 | 0.10 | 0.10 | 0.05 | 0.08 | 0.06 |
KILITCH
BUVA
POR
CYB
SYNT
300033