PT Bukit Uluwatu Villa Tbk (BUVA.JK)
IDR 59.0
(0.0%)
IDR 59.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 371.28 Billion | 225.86 Billion | 61.42 Billion | 67.9 Billion | 612.7 Billion | 488.8 Billion |
| Cost of Revenue | 148.69 Billion | 65.31 Billion | 27.46 Billion | 36.21 Billion | 266.53 Billion | 193.67 Billion |
| Gross Profit | 222.59 Billion | 160.54 Billion | 33.96 Billion | 31.68 Billion | 346.17 Billion | 295.12 Billion |
| Operating Expenses | 220.66 Billion | 169.71 Billion | 132.2 Billion | 128.14 Billion | 392.9 Billion | 352.81 Billion |
| Selling, General and Administrative Expenses | 68.29 Billion | 32.95 Billion | 17.71 Billion | 22.48 Billion | 118.94 Billion | 131.72 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 190.24 Billion | 136.75 Billion | 114.48 Billion | 105.65 Billion | 273.96 Billion | -594.04 Million |
| Cost and Expenses | 364.62 Billion | 235.03 Billion | 159.66 Billion | 164.36 Billion | 659.44 Billion | 546.49 Billion |
| Operating Income | 6.65 Billion | -711.22 Million | -98.23 Billion | -96.45 Billion | -48.87 Billion | 90.01 Billion |
| Interest Expense | 41.07 Billion | 191.04 Billion | 172.52 Billion | 113.21 Billion | 80.38 Billion | 76.25 Billion |
| Income Tax Expense | 21.99 Million | 1.59 Billion | -383.63 Million | 10.07 Billion | -5.48 Billion | 7.56 Billion |
| Earnings before Tax | 17.12 Billion | -197.2 Billion | -361.39 Billion | -1179.51 Billion | -118.91 Billion | 21.42 Billion |
| Net Income | 35.37 Billion | -198.8 Billion | -361.01 Billion | -1189.59 Billion | -113.42 Billion | 32.63 Billion |
| Earnings Per Share Basic | 1.83 | -29.19 | -53.00 | -174.65 | -16.65 | 4.79 |
| Earnings Per Share Diluted | 1.83 | -29.19 | -53.00 | -174.65 | -16.65 | 4.79 |
| Weighted Average Shares Outstanding | 19.38 Billion | 6.81 Billion | 6.81 Billion | 6.81 Billion | 6.81 Billion | 6.81 Billion |
| Weighted Average Shares Outstanding (Diluted) | 19.38 Billion | 6.81 Billion | 6.81 Billion | 6.81 Billion | 6.81 Billion | 6.81 Billion |
| Gross Margin | 0.60 | 0.71 | 0.55 | 0.47 | 0.56 | 0.60 |
| EBIT Margin | 0.27 | 0.18 | -0.88 | -0.75 | 0.07 | 0.01 |
| Profit Margin | 0.10 | -0.88 | -5.88 | -17.52 | -0.19 | 0.07 |
| EBITDA | 100.8 Billion | 34.8 Billion | -143.88 Billion | -1020.58 Billion | 55.09 Billion | 158.24 Billion |
| Earnings Before Tax Margin | 0.02 | -0.00 | -1.60 | -1.42 | -0.08 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 114.34 Billion | 92.48 Billion | 65.34 Billion | 371.28 Billion | 92.69 Billion | 115.56 Billion |
| Cost of Revenue | 29.91 Billion | 35.67 Billion | 22.81 Billion | 148.69 Billion | 37.8 Billion | 30.05 Billion |
| Gross Profit | 84.43 Billion | 56.8 Billion | 42.52 Billion | 222.59 Billion | 54.89 Billion | 85.5 Billion |
| Operating Expenses | 37.65 Billion | 29.41 Billion | 41.05 Billion | 190.62 Billion | 47.81 Billion | 84.77 Billion |
| Selling, General and Administrative Expenses | 16.34 Billion | 29.41 Billion | 13.43 Billion | - | 39.94 Billion | 14.48 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 21.31 Billion | 36.03 Billion | - | -7.87 Billion | -7.86 Billion | -690.18 Thousand |
| Cost and Expenses | 67.56 Billion | 65.08 Billion | 63.87 Billion | 339.31 Billion | 85.61 Billion | 114.82 Billion |
| Operating Income | 46.78 Billion | 27.39 Billion | 1.47 Billion | 31.96 Billion | 7.07 Billion | 33.17 Billion |
| Interest Expense | 10.4 Billion | 11.94 Billion | 12.65 Billion | 41.07 Billion | 11.46 Billion | 25.36 Billion |
| Income Tax Expense | -7.75 Billion | 478.43 Million | -46.15 Million | -18.25 Billion | -3.06 Billion | 6.21 Billion |
| Earnings before Tax | 24.58 Billion | 1.5 Billion | -10.81 Billion | 17.12 Billion | -25.35 Billion | 34.16 Billion |
| Net Income | 23.99 Billion | 1.02 Billion | -10.76 Billion | 35.37 Billion | -22.28 Billion | 46.95 Billion |
| Earnings Per Share Basic | 1.17 | 0.05 | -0.52 | - | -1.15 | 2.42 |
| Earnings Per Share Diluted | 1.17 | 0.05 | -0.52 | - | -1.15 | 2.42 |
| Weighted Average Shares Outstanding | 20.59 Billion | 20.59 Billion | 20.59 Billion | 19.38 Billion | 19.38 Billion | 19.38 Billion |
| Weighted Average Shares Outstanding (Diluted) | 20.59 Billion | 20.59 Billion | 20.59 Billion | 19.38 Billion | 19.38 Billion | 19.38 Billion |
| Gross Margin | 0.74 | 0.61 | 0.65 | 0.60 | 0.59 | 0.74 |
| EBIT Margin | 0.39 | 0.40 | 0.17 | - | 0.20 | 0.54 |
| Profit Margin | 0.21 | 0.01 | -0.16 | 0.10 | -0.24 | 0.41 |
| EBITDA | 44.42 Billion | 36.77 Billion | 10.97 Billion | - | 18.29 Billion | 62.51 Billion |
| Earnings Before Tax Margin | 0.41 | 0.30 | 0.02 | 0.09 | 0.08 | 0.29 |
POR
300244
REY
300033
301188
KILITCH