USD 43.66
(-1.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.92 Billion | 2.64 Billion | 2.39 Billion | 2.14 Billion | 2.12 Billion | 1.99 Billion |
Cost of Revenue | 1.77 Billion | 988 Million | 822 Million | 708 Million | 614 Million | 571 Million |
Gross Profit | 1.15 Billion | 1.65 Billion | 1.57 Billion | 1.43 Billion | 1.5 Billion | 1.42 Billion |
Operating Expenses | 963 Million | 1.26 Billion | 1.19 Billion | 1.16 Billion | 1.15 Billion | 1.07 Billion |
Selling, General and Administrative Expenses | 341 Million | 688 Million | 646 Million | 576 Million | 613 Million | 563 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 622 Million | 574 Million | 550 Million | 592 Million | 543 Million | -4 Million |
Cost and Expenses | 2.52 Billion | 2.25 Billion | 2.01 Billion | 1.87 Billion | 1.77 Billion | 1.64 Billion |
Operating Income | 396 Million | 397 Million | 378 Million | 269 Million | 353 Million | 346 Million |
Interest Expense | 173 Million | 156 Million | 137 Million | 136 Million | 128 Million | 124 Million |
Income Tax Expense | 45 Million | 39 Million | 23 Million | 142 Million | 27 Million | 17 Million |
Earnings before Tax | 273 Million | 272 Million | 267 Million | 155 Million | 241 Million | 229 Million |
Net Income | 228 Million | 233 Million | 244 Million | 13 Million | 214 Million | 212 Million |
Earnings Per Share Basic | 2.33 | 2.61 | 2.72 | 0.15 | 2.39 | 2.38 |
Earnings Per Share Diluted | 2.33 | 2.60 | 2.72 | 0.15 | 2.39 | 2.37 |
Weighted Average Shares Outstanding | 97.76 Million | 89.29 Million | 89.48 Million | 89.48 Million | 89.35 Million | 89.21 Million |
Weighted Average Shares Outstanding (Diluted) | 97.95 Million | 89.64 Million | 89.62 Million | 89.64 Million | 89.55 Million | 89.34 Million |
Gross Margin | 0.39 | 0.63 | 0.66 | 0.67 | 0.71 | 0.71 |
EBIT Margin | 0.31 | 0.31 | 0.33 | 0.34 | 0.36 | 0.36 |
Profit Margin | 0.08 | 0.09 | 0.10 | 0.01 | 0.10 | 0.11 |
EBITDA | 904 Million | 845 Million | 808 Million | 718 Million | 778 Million | 735 Million |
Earnings Before Tax Margin | 0.14 | 0.15 | 0.16 | 0.13 | 0.17 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 929 Million | 726 Million | 841 Million | 2.92 Billion | 725 Million | 802 Million |
Cost of Revenue | 511 Million | 507 Million | 632 Million | 1.77 Billion | 451 Million | 386 Million |
Gross Profit | 418 Million | 219 Million | 209 Million | 1.15 Billion | 274 Million | 416 Million |
Operating Expenses | 272 Million | 138 Million | 142 Million | 505 Million | 119 Million | 331 Million |
Selling, General and Administrative Expenses | 102 Million | 97 Million | 95 Million | - | 79 Million | 174 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 170 Million | -41 Million | -47 Million | -164 Million | -40 Million | 5 Million |
Cost and Expenses | 783 Million | 645 Million | 774 Million | 2.52 Billion | 612 Million | 717 Million |
Operating Income | 146 Million | 81 Million | 67 Million | 463 Million | 122 Million | 85 Million |
Interest Expense | 53 Million | 52 Million | 51 Million | 173 Million | 46 Million | 42 Million |
Income Tax Expense | 11 Million | 7 Million | 13 Million | 45 Million | 15 Million | 6 Million |
Earnings before Tax | 105 Million | 79 Million | 122 Million | 273 Million | 83 Million | 53 Million |
Net Income | 94 Million | 72 Million | 109 Million | 228 Million | 68 Million | 47 Million |
Earnings Per Share Basic | 0.91 | 0.70 | 1.08 | - | 0.67 | 0.47 |
Earnings Per Share Diluted | 0.90 | 0.70 | 1.07 | - | 0.67 | 0.46 |
Weighted Average Shares Outstanding | 103.84 Million | 103.03 Million | 101.29 Million | 97.76 Million | 101.15 Million | 100.84 Million |
Weighted Average Shares Outstanding (Diluted) | 104.33 Million | 103.23 Million | 101.46 Million | 97.95 Million | 101.15 Million | 101.1 Million |
Gross Margin | 0.45 | 0.30 | 0.25 | 0.39 | 0.38 | 0.52 |
EBIT Margin | 0.31 | 0.28 | 0.22 | - | 0.33 | 0.26 |
Profit Margin | 0.10 | 0.10 | 0.13 | 0.08 | 0.09 | 0.06 |
EBITDA | 284 Million | 203 Million | 188 Million | - | 240 Million | 206 Million |
Earnings Before Tax Margin | 0.16 | 0.11 | 0.08 | 0.16 | 0.17 | 0.11 |
300244
REY
8TRA
301188
KILITCH
BUVA