Synthomer plc (SYNT.L)
GBp 165.0
(0.0%)
GBp 165.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.97 Billion | 2.38 Billion | 2.14 Billion | 1.64 Billion | 1.45 Billion | 1.61 Billion |
| Cost of Revenue | 1.66 Billion | 2.1 Billion | 1.57 Billion | 1.3 Billion | 1.24 Billion | 1.32 Billion |
| Gross Profit | 307.3 Million | 281 Million | 569.69 Million | 336.7 Million | 213 Million | 293.8 Million |
| Operating Expenses | 342.7 Million | 166.7 Million | 168.9 Million | 180.2 Million | 95.6 Million | 169.7 Million |
| Selling, General and Administrative Expenses | 166.6 Million | 133 Million | 140 Million | 154.4 Million | 79 Million | 116.4 Million |
| Research and Development Expenses | 34 Million | 33.7 Million | 28.9 Million | 25.8 Million | 16.6 Million | 17.1 Million |
| Other Expenses | 142.1 Million | - | - | - | - | - |
| Cost and Expenses | 2 Billion | 2.26 Billion | 1.74 Billion | 1.48 Billion | 1.34 Billion | 1.49 Billion |
| Operating Income | -35.4 Million | 114.3 Million | 400.8 Million | 156.5 Million | 117.4 Million | 122.1 Million |
| Interest Expense | 75.1 Million | 46.2 Million | 29.4 Million | 27.1 Million | 7.8 Million | 4.9 Million |
| Income Tax Expense | -4.5 Million | -15.3 Million | 73.3 Million | 21.8 Million | 14.9 Million | 17 Million |
| Earnings before Tax | -106.8 Million | -42.9 Million | 269.7 Million | 19.1 Million | 99.6 Million | 120.3 Million |
| Net Income | -67 Million | -32.5 Million | 208.7 Million | 3.1 Million | 84.6 Million | 99.8 Million |
| Earnings Per Share Basic | -0.78 | -0.51 | 3.56 | 0.05 | 1.58 | 5.84 |
| Earnings Per Share Diluted | -0.78 | -0.51 | 3.54 | 0.05 | 1.58 | 5.84 |
| Weighted Average Shares Outstanding | 85.38 Million | 63.44 Million | 58.68 Million | 57.67 Million | 53.4 Million | 17.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.63 Million | 63.44 Million | 58.91 Million | 58.01 Million | 53.68 Million | 17.07 Million |
| Gross Margin | 0.16 | 0.12 | 0.27 | 0.20 | 0.15 | 0.18 |
| EBIT Margin | 0.06 | 0.10 | 0.23 | 0.16 | 0.12 | 0.10 |
| Profit Margin | -0.03 | -0.01 | 0.10 | 0.00 | 0.06 | 0.06 |
| EBITDA | 117.9 Million | 139.4 Million | 394.4 Million | 146.9 Million | 168.2 Million | 180.1 Million |
| Earnings Before Tax Margin | -0.02 | 0.05 | 0.19 | 0.10 | 0.08 | 0.08 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.05 Billion | 1.97 Billion | 895.6 Million | 1.07 Billion | 2.38 Billion | 1.04 Billion |
| Cost of Revenue | 1.02 Billion | 1.66 Billion | 611 Million | 1.05 Billion | 2.1 Billion | 815.1 Million |
| Gross Profit | 28.09 Million | 307.3 Million | 284.6 Million | 22.7 Million | 281 Million | 234.4 Million |
| Operating Expenses | 30.29 Million | 1.9 Billion | 842.1 Million | 1.01 Billion | 166.7 Million | 1.11 Billion |
| Selling, General and Administrative Expenses | 900 Thousand | - | 168.2 Million | 1.1 Million | - | 161.9 Million |
| Research and Development Expenses | - | - | 34 Million | - | - | 32 Million |
| Other Expenses | 29.39 Million | -1.9 Billion | -842.1 Million | -1.01 Billion | - | -1.11 Billion |
| Cost and Expenses | 1.05 Billion | 2 Billion | 922.9 Million | 1.08 Billion | 2.26 Billion | 1.18 Billion |
| Operating Income | -2.2 Million | -36.8 Million | -27.3 Million | -9.5 Million | 114.3 Million | -138.6 Million |
| Interest Expense | 34.8 Million | 75.1 Million | 35.9 Million | 36.5 Million | 46.2 Million | 29.4 Million |
| Income Tax Expense | 2.8 Million | -4.5 Million | -7.9 Million | 3.4 Million | -15.3 Million | -45.7 Million |
| Earnings before Tax | -32.4 Million | -108.2 Million | -59.7 Million | -48.5 Million | -42.9 Million | -157.8 Million |
| Net Income | -30.7 Million | -67 Million | -54.9 Million | -12.1 Million | -32.5 Million | -117.9 Million |
| Earnings Per Share Basic | -0.18 | - | -0.34 | -0.19 | - | -1.86 |
| Earnings Per Share Diluted | -0.19 | - | -0.34 | -0.19 | - | -1.86 |
| Weighted Average Shares Outstanding | 171.09 Million | 85.38 Million | 163.56 Million | 63.43 Million | 63.44 Million | 63.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 163.47 Million | 85.38 Million | 163.56 Million | 63.43 Million | 63.44 Million | 63.44 Million |
| Gross Margin | 0.03 | 0.16 | 0.32 | 0.02 | 0.12 | 0.22 |
| EBIT Margin | 0.06 | - | 0.06 | 0.06 | - | -0.06 |
| Profit Margin | -0.03 | -0.03 | -0.06 | -0.01 | -0.01 | -0.11 |
| EBITDA | 63 Million | - | 53.5 Million | 63.4 Million | - | -63.7 Million |
| Earnings Before Tax Margin | -0.00 | -0.02 | -0.03 | -0.01 | 0.05 | -0.13 |
300033
301188
KILITCH
LEDIBOND
2170
CYB