LED iBond International A/S (LEDIBOND.CO)
DKK 0.36
(18.3%)
DKK 0.36
(18.3%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.59 Million | 6.49 Million | 5.56 Million | 9.32 Million | 13.57 Million | 6.54 Million |
| Cost of Revenue | 5.21 Million | 8.77 Million | 3.51 Million | 10.87 Million | 12.32 Million | 9.25 Million |
| Gross Profit | -1.62 Million | -2.28 Million | 2.05 Million | -1.54 Million | 1.24 Million | -2.7 Million |
| Operating Expenses | 10.14 Million | 20.34 Million | 28.14 Million | 16.96 Million | 17.37 Million | 13.35 Million |
| Selling, General and Administrative Expenses | 10.24 Million | 6.16 Million | 6.42 Million | 6.54 Million | 5 Million | 5 Million |
| Research and Development Expenses | 4.75 Million | 10.32 Million | 9.03 Million | 8 Million | 7.41 Million | 5.65 Million |
| Other Expenses | 1.55 Million | - | - | 7.98 Million | -1.35 Million | - |
| Cost and Expenses | 21.76 Million | 29.12 Million | 31.66 Million | 27.83 Million | 29.7 Million | 22.6 Million |
| Operating Income | -19.16 Million | -31.34 Million | -26.09 Million | -18.53 Million | -17.48 Million | -16.05 Million |
| Interest Expense | 809 Thousand | 2.09 Million | 2.14 Million | 4.81 Million | 3.78 Million | 2.89 Million |
| Income Tax Expense | -582 Thousand | 14.58 Million | -6.84 Million | -5.72 Million | -4.37 Million | -4.19 Million |
| Earnings before Tax | -22.44 Million | -32.96 Million | -27.9 Million | -23.35 Million | -21.23 Million | -18.95 Million |
| Net Income | -21.86 Million | -47.54 Million | -21.06 Million | -17.62 Million | -16.86 Million | -14.75 Million |
| Earnings Per Share Basic | -0.76 | -2.28 | -1.23 | -1.38 | -1.09 | -0.95 |
| Earnings Per Share Diluted | -0.76 | -2.28 | -1.23 | -1.38 | -1.09 | -0.95 |
| Weighted Average Shares Outstanding | 28.61 Million | 20.85 Million | 17.13 Million | 12.77 Million | 15.49 Million | 15.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.61 Million | 20.85 Million | 17.13 Million | 12.77 Million | 15.49 Million | 15.49 Million |
| Gross Margin | -0.45 | -0.35 | 0.37 | -0.17 | 0.09 | -0.41 |
| EBIT Margin | -4.27 | -2.32 | -2.49 | -0.84 | -0.38 | -1.41 |
| Profit Margin | -6.08 | -7.32 | -3.78 | -1.89 | -1.24 | -2.25 |
| EBITDA | -15.34 Million | -25.76 Million | -13.86 Million | -8.13 Million | -14.89 Million | -14.9 Million |
| Earnings Before Tax Margin | -5.33 | -4.83 | -4.69 | -1.99 | -1.29 | -2.45 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.96 Million | 1.46 Million | 881 Thousand | 2.59 Million | 353 Thousand | 488 Thousand |
| Cost of Revenue | 4.74 Million | 4.2 Million | 4.47 Million | 11.61 Million | -75 Thousand | 855 Thousand |
| Gross Profit | -2.78 Million | -2.74 Million | -3.59 Million | -9.02 Million | 428 Thousand | -367 Thousand |
| Operating Expenses | 1.45 Million | 1.69 Million | 3.09 Million | 10.14 Million | 3.91 Million | 4.37 Million |
| Selling, General and Administrative Expenses | 1.45 Million | 1.69 Million | 3.09 Million | - | 147 Thousand | 1.12 Million |
| Research and Development Expenses | - | - | 4.75 Million | - | - | - |
| Other Expenses | 3.8 Million | - | - | - | - | - |
| Cost and Expenses | 6.19 Million | 5.89 Million | 7.57 Million | 21.76 Million | 3.84 Million | 5.23 Million |
| Operating Income | -4.23 Million | -4.43 Million | -6.68 Million | -19.16 Million | -3.49 Million | -4.74 Million |
| Interest Expense | 8000.00 | 8000.00 | 302 Thousand | 809 Thousand | 22 Thousand | 260 Thousand |
| Income Tax Expense | - | 1.44 Million | -582 Thousand | -582 Thousand | 15 Thousand | 17 Thousand |
| Earnings before Tax | -3.26 Million | -3.93 Million | -6.74 Million | -19.68 Million | -3.49 Million | -4.98 Million |
| Net Income | -3.26 Million | -3.93 Million | -8.92 Million | -21.86 Million | -3.49 Million | -4.98 Million |
| Earnings Per Share Basic | -0.08 | -0.10 | -0.26 | - | -0.14 | -0.19 |
| Earnings Per Share Diluted | -0.08 | -0.10 | -0.26 | - | -0.14 | -0.19 |
| Weighted Average Shares Outstanding | 38.7 Million | 38.7 Million | 33.86 Million | 28.61 Million | 25.85 Million | 25.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.7 Million | 38.7 Million | 33.86 Million | 28.61 Million | 25.85 Million | 25.85 Million |
| Gross Margin | -1.42 | -1.88 | -4.07 | -3.47 | 1.21 | -0.75 |
| EBIT Margin | -1.48 | -2.02 | -5.36 | - | -4.76 | -6.01 |
| Profit Margin | -1.66 | -2.69 | -10.13 | -8.42 | -9.91 | -10.22 |
| EBITDA | -2.9 Million | -2.94 Million | -4.72 Million | - | -1.68 Million | -2.93 Million |
| Earnings Before Tax Margin | -2.15 | -3.04 | -7.59 | -7.38 | -9.89 | -9.72 |
2170
CYB
SYNT
RIHT
YGTYF
301183