Sinomag Technology Co., Ltd. (300835.SZ)
CNY 32.63
(1.87%)
CNY 32.63
(1.87%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.07 Billion | 927.82 Million | 804.67 Million | 559.13 Million | 551.01 Million | 531.23 Million |
| Cost of Revenue | 771.55 Million | 671.05 Million | 520.21 Million | 370.85 Million | 349.58 Million | 332.67 Million |
| Gross Profit | 298.69 Million | 256.77 Million | 284.45 Million | 188.27 Million | 201.43 Million | 198.56 Million |
| Operating Expenses | 214.24 Million | 134.69 Million | 126.47 Million | 104.01 Million | 98.64 Million | 95 Million |
| Selling, General and Administrative Expenses | 128.49 Million | 52.78 Million | 50.09 Million | 54.66 Million | 50.64 Million | 19.42 Million |
| Research and Development Expenses | 57.79 Million | 53.35 Million | 40.77 Million | 29.12 Million | 27.06 Million | 21.94 Million |
| Other Expenses | 27.95 Million | -2.27 Million | -2.39 Million | -233 Thousand | 1.9 Million | 6.46 Million |
| Cost and Expenses | 985.8 Million | 805.74 Million | 646.69 Million | 474.87 Million | 448.23 Million | 427.68 Million |
| Operating Income | 84.44 Million | 114.87 Million | 151.78 Million | 76.19 Million | 96.51 Million | 95.34 Million |
| Interest Expense | 19.99 Million | 9.9 Million | 4.17 Million | 6.41 Million | 5.71 Million | 17.27 Million |
| Income Tax Expense | 5.23 Million | 7.46 Million | 18.37 Million | 7.74 Million | 13.8 Million | 14.16 Million |
| Earnings before Tax | 81.83 Million | 112.59 Million | 149.38 Million | 75.95 Million | 98.42 Million | 95 Million |
| Net Income | 73.88 Million | 105.1 Million | 131.01 Million | 68.21 Million | 84.62 Million | 80.84 Million |
| Earnings Per Share Basic | 0.62 | 0.88 | 1.09 | 0.57 | 0.70 | 0.90 |
| Earnings Per Share Diluted | 0.62 | 0.88 | 1.09 | 0.57 | 0.70 | 0.90 |
| Weighted Average Shares Outstanding | 119.17 Million | 119.46 Million | 120.13 Million | 120.13 Million | 120.13 Million | 89.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 119.17 Million | 119.46 Million | 120.13 Million | 120.13 Million | 120.13 Million | 89.82 Million |
| Gross Margin | 0.28 | 0.28 | 0.35 | 0.34 | 0.37 | 0.37 |
| EBIT Margin | 0.16 | 0.19 | 0.25 | 0.21 | 0.25 | 0.26 |
| Profit Margin | 0.07 | 0.11 | 0.16 | 0.12 | 0.15 | 0.15 |
| EBITDA | 173.36 Million | 179.26 Million | 194.56 Million | 118.91 Million | 136.42 Million | 129.65 Million |
| Earnings Before Tax Margin | 0.08 | 0.12 | 0.19 | 0.14 | 0.18 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 285.5 Million | 302.27 Million | 251.06 Million | 1.07 Billion | 290.96 Million | 262.23 Million |
| Cost of Revenue | 189.99 Million | 217.93 Million | 175.33 Million | 760.88 Million | 188.8 Million | 188.19 Million |
| Gross Profit | 95.51 Million | 84.34 Million | 75.72 Million | 309.35 Million | 102.15 Million | 74.04 Million |
| Operating Expenses | 55.1 Million | 43.07 Million | 48.5 Million | 184.75 Million | 59.24 Million | 45.44 Million |
| Selling, General and Administrative Expenses | 77.1 Million | 1.66 Million | 29.95 Million | - | -18.81 Million | 64.86 Million |
| Research and Development Expenses | 16.42 Million | 14.59 Million | 18.55 Million | - | 16.72 Million | 16.91 Million |
| Other Expenses | -38.43 Million | -552.78 Thousand | -410.07 Thousand | -2.6 Million | -1.4 Million | -214.28 Thousand |
| Cost and Expenses | 245.1 Million | 261 Million | 223.84 Million | 945.63 Million | 248.05 Million | 233.63 Million |
| Operating Income | 35.68 Million | 39.43 Million | 27.21 Million | 84.44 Million | 11.32 Million | 28.63 Million |
| Interest Expense | 5.23 Million | 6.14 Million | 3.39 Million | 13.19 Million | 19.69 Thousand | 3.47 Million |
| Income Tax Expense | 2.26 Million | 5.54 Million | 1.98 Million | 5.23 Million | 1.89 Million | 479.63 Thousand |
| Earnings before Tax | 36.11 Million | 38.87 Million | 31.38 Million | 81.83 Million | 9.91 Million | 28.46 Million |
| Net Income | 34.74 Million | 33.89 Million | 30.77 Million | 73.88 Million | 8.65 Million | 30.28 Million |
| Earnings Per Share Basic | 0.30 | 0.29 | 0.26 | - | 0.07 | 0.26 |
| Earnings Per Share Diluted | 0.30 | 0.29 | 0.26 | - | 0.07 | 0.26 |
| Weighted Average Shares Outstanding | 114.77 Million | 118.33 Million | 118.33 Million | 119.17 Million | 118.33 Million | 118.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 114.77 Million | 118.33 Million | 118.33 Million | 119.17 Million | 118.33 Million | 118.26 Million |
| Gross Margin | 0.33 | 0.28 | 0.30 | 0.29 | 0.35 | 0.28 |
| EBIT Margin | 0.14 | 0.15 | 0.14 | - | 0.13 | 0.12 |
| Profit Margin | 0.12 | 0.11 | 0.12 | 0.07 | 0.03 | 0.12 |
| EBITDA | 41.35 Million | 45.95 Million | 34.77 Million | - | 38.37 Million | 32.51 Million |
| Earnings Before Tax Margin | 0.12 | 0.13 | 0.11 | 0.08 | 0.04 | 0.11 |
SINCLAIR
064760
NIYOGIN
CSNVY
271560
091700