Niyogin Fintech Limited (NIYOGIN.BO)
INR 64.6
(-2.18%)
INR 64.6
(-2.18%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.95 Billion | 1.01 Billion | 899.18 Million | 426.11 Million | 156.39 Million | 188.14 Million |
| Cost of Revenue | 1.36 Billion | 1.06 Billion | 905.15 Million | 316.97 Million | 144.31 Million | 114.01 Million |
| Gross Profit | 593.59 Million | -53.87 Million | -5.96 Million | 109.14 Million | 12.07 Million | 74.13 Million |
| Operating Expenses | 556.92 Million | 286.66 Million | 209.45 Million | 190.53 Million | 209.3 Million | 194.35 Million |
| Selling, General and Administrative Expenses | 526.02 Million | 47.03 Million | 40.03 Million | 36.04 Million | 45.21 Million | 31.2 Million |
| Research and Development Expenses | 30.9 Million | 30.9 Million | 37.68 Million | 15.84 Million | 4.84 Million | -0.27 |
| Other Expenses | - | 34.98 Million | 2.65 Million | 552 Thousand | 169 Thousand | 286 Thousand |
| Cost and Expenses | 1.92 Billion | 1.35 Billion | 1.11 Billion | 507.51 Million | 353.62 Million | 308.37 Million |
| Operating Income | 36.66 Million | -212.51 Million | -56.67 Million | -501 Thousand | -64.78 Million | -60.45 Million |
| Interest Expense | - | 7.57 Million | 2.03 Million | 2.39 Million | 3.01 Million | - |
| Income Tax Expense | -12.8 Million | 2.59 Million | -1.26 Million | 1.69 Million | -1.31 Million | -76.9 Million |
| Earnings before Tax | -261.2 Million | -281.27 Million | -77.27 Million | -72.51 Million | -246.49 Million | -66.1 Million |
| Net Income | -167.91 Million | -176.59 Million | -59.29 Million | -69.21 Million | -239.05 Million | -66.1 Million |
| Earnings Per Share Basic | -1.78 | -1.87 | -0.63 | -0.79 | -2.80 | -0.79 |
| Earnings Per Share Diluted | -1.78 | -1.87 | -0.63 | -0.79 | -2.80 | -0.79 |
| Weighted Average Shares Outstanding | 94.33 Million | 94.31 Million | 94.47 Million | 88.16 Million | 85.48 Million | 84.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 94.47 Million | 94.31 Million | 94.47 Million | 88.16 Million | 85.48 Million | 84.11 Million |
| Gross Margin | 0.30 | -0.05 | -0.01 | 0.26 | 0.08 | 0.39 |
| EBIT Margin | -0.06 | -0.17 | -0.04 | 0.09 | -0.38 | -0.59 |
| Profit Margin | -0.09 | -0.17 | -0.07 | -0.16 | -1.53 | -0.35 |
| EBITDA | -122.16 Million | -205.63 Million | -10.22 Million | -7.87 Million | -59.71 Million | -40.05 Million |
| Earnings Before Tax Margin | 0.02 | -0.21 | -0.06 | -0.00 | -0.41 | -0.32 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 507.95 Million | 512.83 Million | 1.97 Billion | 522 Million | 453.33 Million | 448.24 Million |
| Cost of Revenue | 403.5 Million | 403.18 Million | 1.47 Billion | 486.57 Million | 452.4 Million | 400.99 Million |
| Gross Profit | 104.44 Million | 109.64 Million | 500.03 Million | 35.43 Million | 938 Thousand | 47.25 Million |
| Operating Expenses | 61.53 Million | 150.64 Million | 670.85 Million | 64.83 Million | 76.11 Million | 84.89 Million |
| Selling, General and Administrative Expenses | 120.87 Million | 110.93 Million | - | 114.32 Million | 109.42 Million | 98.77 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.01 Million | -150.64 Million | -670.85 Million | 1.73 Million | 2.72 Million | 6.81 Million |
| Cost and Expenses | 581.64 Million | 553.83 Million | 2.15 Billion | 551.4 Million | 528.51 Million | 485.89 Million |
| Operating Income | -73.68 Million | -40.99 Million | -170.82 Million | -27.29 Million | -72.08 Million | -30.44 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -264 Thousand | 8.4 Million | -12.8 Million | -2.31 Million | -13.79 Million | -5.1 Million |
| Earnings before Tax | -98.69 Million | -29.69 Million | -261.2 Million | -48.23 Million | -111.78 Million | -71.49 Million |
| Net Income | -64.88 Million | -21.21 Million | -167.91 Million | -31.18 Million | -67.6 Million | -47.92 Million |
| Earnings Per Share Basic | -0.68 | -0.22 | - | -0.33 | -0.72 | -0.51 |
| Earnings Per Share Diluted | -0.68 | -0.22 | - | -0.33 | -0.72 | -0.51 |
| Weighted Average Shares Outstanding | 95.14 Million | 94.62 Million | 94.33 Million | 94.47 Million | 94.44 Million | 94.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 95.14 Million | 95.95 Million | 95.95 Million | 94.47 Million | 94.44 Million | 94.43 Million |
| Gross Margin | 0.21 | 0.21 | 0.25 | 0.07 | 0.00 | 0.11 |
| EBIT Margin | -0.10 | -0.04 | - | 0.02 | -0.04 | 0.05 |
| Profit Margin | -0.13 | -0.04 | -0.08 | -0.06 | -0.15 | -0.11 |
| EBITDA | -51.74 Million | -19.25 Million | - | 12.01 Million | -16.26 Million | 22 Million |
| Earnings Before Tax Margin | -0.15 | -0.08 | -0.09 | -0.05 | -0.16 | -0.07 |
UNI
BMTX-WT
053800
300835
SINCLAIR
064760