ORION Corp. (271560.KS)
KRW 105800.0
(3.52%)
KRW 105800.0
(3.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2912.35 Billion | 2873.24 Billion | 2355.49 Billion | 2229.81 Billion | 2023.29 Billion | 1926.94 Billion |
| Cost of Revenue | 1815.4 Billion | 1782.07 Billion | 1409.1 Billion | 1276.75 Billion | 1110.07 Billion | 1049.97 Billion |
| Gross Profit | 1096.95 Billion | 1091.16 Billion | 946.38 Billion | 953.06 Billion | 913.21 Billion | 876.97 Billion |
| Operating Expenses | 582.54 Billion | 624.44 Billion | 573.47 Billion | 576.93 Billion | 585.62 Billion | 594.79 Billion |
| Selling, General and Administrative Expenses | 581.32 Billion | 264.3 Billion | 241.26 Billion | 242.13 Billion | 271.34 Billion | 278.37 Billion |
| Research and Development Expenses | 1.21 Billion | 1.03 Billion | 931.01 Million | 1.13 Billion | 1.16 Billion | 1.13 Billion |
| Other Expenses | - | 359.09 Billion | 331.28 Billion | 333.66 Billion | 313.11 Billion | -258.67 Million |
| Cost and Expenses | 2367.48 Billion | 2406.52 Billion | 1982.58 Billion | 1853.69 Billion | 1695.7 Billion | 1644.77 Billion |
| Operating Income | 544.86 Billion | 466.65 Billion | 372.9 Billion | 376.12 Billion | 327.58 Billion | 282.17 Billion |
| Interest Expense | 3.6 Billion | 4.39 Billion | 6.38 Billion | 7.36 Billion | 10.92 Billion | 16.82 Billion |
| Income Tax Expense | 135.03 Billion | 88.42 Billion | 115.38 Billion | 122.78 Billion | 87.64 Billion | 132.18 Billion |
| Earnings before Tax | 520.01 Billion | 486.72 Billion | 379.04 Billion | 397.35 Billion | 308.1 Billion | 275.2 Billion |
| Net Income | 376.64 Billion | 392.35 Billion | 257.7 Billion | 267.58 Billion | 215.57 Billion | 139.85 Billion |
| Earnings Per Share Basic | 9528.00 | 9925.71 | 6519.41 | 6769.40 | 5453.74 | 3538.20 |
| Earnings Per Share Diluted | 9528.41 | 9925.71 | 6519.41 | 6769.40 | 5453.73 | 3538.00 |
| Weighted Average Shares Outstanding | 39.53 Million | 39.52 Million | 39.52 Million | 39.52 Million | 39.52 Million | 39.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.52 Million | 39.52 Million | 39.52 Million | 39.52 Million | 39.52 Million | 39.52 Million |
| Gross Margin | 0.38 | 0.38 | 0.40 | 0.43 | 0.45 | 0.46 |
| EBIT Margin | 0.23 | 0.23 | 0.23 | 0.24 | 0.23 | 0.21 |
| Profit Margin | 0.13 | 0.14 | 0.11 | 0.12 | 0.11 | 0.07 |
| EBITDA | 680.24 Billion | 652.16 Billion | 534.72 Billion | 543.11 Billion | 451.21 Billion | 409.77 Billion |
| Earnings Before Tax Margin | 0.19 | 0.16 | 0.16 | 0.17 | 0.16 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 719.26 Billion | 748.39 Billion | 2912.35 Billion | 768.36 Billion | 766.31 Billion | 713.86 Billion |
| Cost of Revenue | 447.46 Billion | 467.64 Billion | 1815.4 Billion | 472.64 Billion | 463.43 Billion | 442.7 Billion |
| Gross Profit | 271.79 Billion | 280.74 Billion | 1096.95 Billion | 295.71 Billion | 302.88 Billion | 271.15 Billion |
| Operating Expenses | 150.08 Billion | 155.6 Billion | 604.56 Billion | 155.37 Billion | -162.22 Billion | -158.91 Billion |
| Selling, General and Administrative Expenses | 149.83 Billion | 155.3 Billion | - | 155.1 Billion | 162.22 Billion | 158.91 Billion |
| Research and Development Expenses | 256.27 Million | 301.78 Million | - | 270.3 Million | 338.65 Million | 384.35 Million |
| Other Expenses | 256.27 Million | 350.66 Million | 1.55 Billion | 467.53 Million | -324.45 Billion | -317.83 Billion |
| Cost and Expenses | 597.55 Billion | 623.25 Billion | 2419.96 Billion | 628.02 Billion | 463.43 Billion | 442.7 Billion |
| Operating Income | 121.7 Billion | 125.13 Billion | 492.38 Billion | 140.34 Billion | 140.65 Billion | 112.23 Billion |
| Interest Expense | 177.88 Million | 199.14 Million | 3.6 Billion | 447.5 Million | 1.24 Billion | 1.26 Billion |
| Income Tax Expense | 30.82 Billion | 34.05 Billion | 135.03 Billion | 32.79 Billion | 39.65 Billion | 36.32 Billion |
| Earnings before Tax | 108.91 Billion | 133.59 Billion | 519.44 Billion | 146.84 Billion | 149.34 Billion | 119.8 Billion |
| Net Income | 77.98 Billion | 93.84 Billion | 376.64 Billion | 111.98 Billion | 107.02 Billion | 81.53 Billion |
| Earnings Per Share Basic | 1972.77 | 2374.15 | - | 2832.95 | 2707.62 | 2062.61 |
| Earnings Per Share Diluted | 1972.77 | 2374.15 | - | 2832.95 | 2707.62 | 2062.61 |
| Weighted Average Shares Outstanding | 39.52 Million | 39.52 Million | 39.52 Million | 39.52 Million | 39.52 Million | 39.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.52 Million | 39.52 Million | 39.52 Million | 39.52 Million | 39.52 Million | 39.52 Million |
| Gross Margin | 0.38 | 0.38 | 0.38 | 0.38 | 0.40 | 0.38 |
| EBIT Margin | 0.22 | 0.22 | - | 0.23 | 0.40 | 0.38 |
| Profit Margin | 0.11 | 0.13 | 0.13 | 0.15 | 0.14 | 0.11 |
| EBITDA | 161.3 Billion | 164.85 Billion | - | 179.39 Billion | 302.88 Billion | 271.15 Billion |
| Earnings Before Tax Margin | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.16 |
091700
300835
SINCLAIR
020000
SPMA
CSNVY