CNY 15.93
(1.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 634.79 Million | 433.58 Million | 351.84 Million | 269.02 Million | 308.75 Million | 264.61 Million |
Cost of Revenue | 379.01 Million | 217.73 Million | 175.32 Million | 123.58 Million | 146.41 Million | 124.09 Million |
Gross Profit | 255.78 Million | 215.84 Million | 176.51 Million | 145.44 Million | 162.34 Million | 140.51 Million |
Operating Expenses | 155.89 Million | 114.02 Million | 104.34 Million | 88.77 Million | 69.88 Million | 48.07 Million |
Selling, General and Administrative Expenses | 102.9 Million | 51.51 Million | 49.47 Million | 41.05 Million | 34.92 Million | 26.79 Million |
Research and Development Expenses | 74.91 Million | 61.89 Million | 54.72 Million | 51.79 Million | 38.64 Million | 28.79 Million |
Other Expenses | -21.93 Million | -1.55 Million | -103.17 Thousand | 6.12 Million | -143.44 Thousand | -38.84 Thousand |
Cost and Expenses | 523.81 Million | 331.75 Million | 279.66 Million | 212.35 Million | 216.29 Million | 172.17 Million |
Operating Income | 115.61 Million | 96.25 Million | 74.46 Million | 63.6 Million | 91.05 Million | 89.21 Million |
Interest Expense | 264.83 Thousand | 706.54 Thousand | 833.44 Thousand | 1.16 Million | 585.43 Thousand | 1.53 Million |
Income Tax Expense | 3.84 Million | 3.63 Million | 7.86 Million | 5.15 Million | 7.47 Million | 5.57 Million |
Earnings before Tax | 115.4 Million | 94.69 Million | 74.35 Million | 69.72 Million | 90.9 Million | 89.17 Million |
Net Income | 107.88 Million | 91.22 Million | 66.53 Million | 64.56 Million | 83.43 Million | 83.59 Million |
Earnings Per Share Basic | 0.76 | 0.84 | 0.62 | 0.60 | 0.93 | 1.04 |
Earnings Per Share Diluted | 0.98 | 0.84 | 0.61 | 0.60 | 0.93 | 1.04 |
Weighted Average Shares Outstanding | 141.69 Million | 108.16 Million | 107.6 Million | 107.59 Million | 89.66 Million | 80.68 Million |
Weighted Average Shares Outstanding (Diluted) | 109.7 Million | 108.87 Million | 108.86 Million | 107.59 Million | 89.66 Million | 80.68 Million |
Gross Margin | 0.40 | 0.50 | 0.50 | 0.54 | 0.53 | 0.53 |
EBIT Margin | 0.21 | 0.28 | 0.23 | 0.23 | 0.33 | 0.37 |
Profit Margin | 0.17 | 0.21 | 0.19 | 0.24 | 0.27 | 0.32 |
EBITDA | 132.76 Million | 103.49 Million | 79.76 Million | 59.37 Million | 85.71 Million | 93.66 Million |
Earnings Before Tax Margin | 0.18 | 0.22 | 0.21 | 0.24 | 0.29 | 0.34 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 136.91 Million | 222.22 Million | 90.93 Million | 634.79 Million | 285.76 Million | 89.9 Million |
Cost of Revenue | 87.34 Million | 140.2 Million | 56.27 Million | 379.01 Million | 170.9 Million | 56.01 Million |
Gross Profit | 49.56 Million | 82.01 Million | 34.66 Million | 255.78 Million | 114.85 Million | 33.89 Million |
Operating Expenses | 37.02 Million | 45.14 Million | 34.85 Million | 150.98 Million | 63.92 Million | 32.63 Million |
Selling, General and Administrative Expenses | 40.61 Million | 27.62 Million | 19.14 Million | - | 38.95 Million | 29.23 Million |
Research and Development Expenses | 21 Million | 17.57 Million | 15.68 Million | - | 24.25 Million | 16.17 Million |
Other Expenses | -24.58 Million | 60.08 Thousand | -17.29 Thousand | 16.22 Million | -710.71 Thousand | -363.51 |
Cost and Expenses | 124.37 Million | 185.34 Million | 91.12 Million | 530 Million | 234.82 Million | 88.65 Million |
Operating Income | 8.33 Million | 36.87 Million | -186.05 Thousand | 104.79 Million | 50.93 Million | 3.71 Million |
Interest Expense | 139.2 Thousand | 137.56 Thousand | 94.93 Thousand | 264.83 Thousand | 211.6 Thousand | 53.23 Thousand |
Income Tax Expense | 896.29 Thousand | 4.07 Million | 38.68 Thousand | 3.84 Million | -175.33 Thousand | 558.66 Thousand |
Earnings before Tax | 8.33 Million | 43.35 Million | 7.87 Million | 115.4 Million | 62.8 Million | 3.71 Million |
Net Income | 7.84 Million | 39.34 Million | 7.05 Million | 107.88 Million | 60.21 Million | 2.02 Million |
Earnings Per Share Basic | 0.05 | 0.27 | 0.06 | - | 0.55 | 0.02 |
Earnings Per Share Diluted | 0.05 | 0.27 | 0.06 | - | 0.55 | 0.02 |
Weighted Average Shares Outstanding | 143.72 Million | 143.72 Million | 109.36 Million | 108.99 Million | 109.36 Million | 109.36 Million |
Weighted Average Shares Outstanding (Diluted) | 143.72 Million | 143.72 Million | 110.13 Million | 109.7 Million | 109.36 Million | 109.86 Million |
Gross Margin | 0.36 | 0.37 | 0.38 | 0.40 | 0.40 | 0.38 |
EBIT Margin | 0.06 | 0.19 | 0.09 | - | 0.19 | 0.02 |
Profit Margin | 0.06 | 0.18 | 0.08 | 0.17 | 0.21 | 0.02 |
EBITDA | 8.47 Million | 42.21 Million | 8.05 Million | - | 53.18 Million | 1.64 Million |
Earnings Before Tax Margin | 0.06 | 0.17 | -0.00 | 0.17 | 0.18 | 0.04 |
PLS
MGOM
CDR
SETO
MPCMF
ENGCON-B