SEK 103.0
(0.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.89 Billion | 1.93 Billion | 1.48 Billion | 1.07 Billion | 1.19 Billion |
Cost of Revenue | 1.09 Billion | 1.1 Billion | 862 Million | 618 Million | 747 Million |
Gross Profit | 802 Million | 833 Million | 626 Million | 459 Million | 447 Million |
Operating Expenses | 426 Million | 410 Million | 305 Million | 245 Million | 262 Million |
Selling, General and Administrative Expenses | 391 Million | 385 Million | 249 Million | 205 Million | 227 Million |
Research and Development Expenses | 44 Million | 28 Million | 63 Million | 44 Million | 38 Million |
Other Expenses | -9 Million | -3 Million | -7 Million | -4 Million | -3 Million |
Cost and Expenses | 1.52 Billion | 1.51 Billion | 1.16 Billion | 863 Million | 1 Billion |
Operating Income | 376 Million | 415 Million | 325 Million | 215 Million | 186 Million |
Interest Expense | 16 Million | 6 Million | 1 Million | 1 Million | 6 Million |
Income Tax Expense | 80 Million | 90 Million | 72 Million | 46 Million | 41 Million |
Earnings before Tax | 365 Million | 415 Million | 341 Million | 218 Million | 192 Million |
Net Income | 275 Million | 305 Million | 293 Million | 163 Million | 150 Million |
Earnings Per Share Basic | 1.81 | 2.01 | 1.69 | 1.07 | 0.99 |
Earnings Per Share Diluted | 1.81 | 2.01 | 1.69 | 1.07 | 0.99 |
Weighted Average Shares Outstanding | 151.78 Million | 151.78 Million | 151.78 Million | 151.78 Million | 151.78 Million |
Weighted Average Shares Outstanding (Diluted) | 151.78 Million | 151.78 Million | 151.78 Million | 151.78 Million | 151.78 Million |
Gross Margin | 0.42 | 0.43 | 0.42 | 0.43 | 0.37 |
EBIT Margin | 0.22 | 0.24 | 0.25 | 0.23 | 0.19 |
Profit Margin | 0.14 | 0.16 | 0.20 | 0.15 | 0.13 |
EBITDA | 426 Million | 462 Million | 380 Million | 264 Million | 218 Million |
Earnings Before Tax Margin | 0.20 | 0.21 | 0.22 | 0.20 | 0.16 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 412 Million | 450 Million | 394 Million | 308 Million | 1.89 Billion | 391 Million |
Cost of Revenue | 222 Million | 248 Million | 228 Million | 184 Million | 1.09 Billion | 234 Million |
Gross Profit | 190 Million | 202 Million | 166 Million | 124 Million | 802 Million | 157 Million |
Operating Expenses | 101 Million | 122 Million | 104 Million | 108 Million | 435 Million | 106 Million |
Selling, General and Administrative Expenses | 92 Million | 106 Million | 93 Million | 94 Million | - | 96 Million |
Research and Development Expenses | 7 Million | 16 Million | 11 Million | 14 Million | - | 10 Million |
Other Expenses | 2 Million | -2 Million | - | - | - | - |
Cost and Expenses | 323 Million | 370 Million | 332 Million | 292 Million | 1.53 Billion | 340 Million |
Operating Income | 91 Million | 80 Million | 62 Million | 16 Million | 367 Million | 55 Million |
Interest Expense | - | 5 Million | - | 6 Million | 16 Million | 1 Million |
Income Tax Expense | 18 Million | 14 Million | 12 Million | 4 Million | 80 Million | 13 Million |
Earnings before Tax | 82 Million | 77 Million | 61 Million | 13 Million | 365 Million | 54 Million |
Net Income | 60 Million | 55 Million | 47 Million | 11 Million | 275 Million | 40 Million |
Earnings Per Share Basic | 0.40 | 0.36 | 0.31 | 0.07 | - | 0.26 |
Earnings Per Share Diluted | 0.40 | 0.36 | 0.31 | 0.07 | - | 0.26 |
Weighted Average Shares Outstanding | 151.78 Million | 151.78 Million | 151.78 Million | 151.78 Million | 151.78 Million | 151.78 Million |
Weighted Average Shares Outstanding (Diluted) | 151.78 Million | 151.78 Million | 151.78 Million | 151.78 Million | 151.78 Million | 151.78 Million |
Gross Margin | 0.46 | 0.45 | 0.42 | 0.40 | 0.42 | 0.40 |
EBIT Margin | 0.25 | 0.21 | 0.19 | 0.09 | - | 0.15 |
Profit Margin | 0.15 | 0.12 | 0.12 | 0.04 | 0.14 | 0.10 |
EBITDA | 101 Million | 93 Million | 73 Million | 28 Million | - | 58 Million |
Earnings Before Tax Margin | 0.22 | 0.18 | 0.16 | 0.05 | 0.19 | 0.14 |
300789
PLS
MGOM
TPC
SETO
MPCMF