SEK 95.8
(2.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.01 Billion | 1.18 Billion | 1.01 Billion | 925 Million | 717 Million | 677 Million |
Total Current Assets | 667 Million | 919 Million | 788 Million | 646 Million | 487 Million | 469 Million |
Cash And Short Term Investments | 101 Million | 30 Million | 228 Million | 209 Million | 64 Million | 69 Million |
Cash and Cash Equivalents | 101 Million | 30 Million | 228 Million | 209 Million | 64 Million | 69 Million |
Short Term Investments | - | - | - | -10 Million | -10 Million | - |
Net Receivables | 232 Million | 403 Million | 257 Million | 219 Million | 203 Million | - |
Inventory | 302 Million | 443 Million | 303 Million | 218 Million | 220 Million | 199 Million |
Other Current Assets | 32 Million | 43 Million | 49 Million | 37 Million | 49 Million | 201 Million |
Total Non-Current Assets | 345 Million | 267 Million | 225 Million | 279 Million | 230 Million | 208 Million |
Net PPE | 241 Million | 208 Million | 198 Million | 229 Million | 194 Million | 170 Million |
Good Will And Intangible Assets | 85 Million | 55 Million | 20 Million | 26 Million | 9 Million | 8 Million |
Good Will | 22 Million | 20 Million | 20 Million | 20 Million | 2 Million | 2 Million |
Intangible Assets | 63 Million | 35 Million | - | 6 Million | 7 Million | 6 Million |
Long-Term Investments | 15 Million | 2 Million | 5 Million | 24 Million | 27 Million | - |
Tax Assets | 4 Million | -2 Million | 2 Million | -24 Million | -27 Million | - |
Other Non Current Assets | - | 4 Million | - | 24 Million | 27 Million | 30 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 369 Million | 685 Million | 400 Million | 364 Million | 273 Million | 293 Million |
Total Current Liabilities | 239 Million | 588 Million | 333 Million | 285 Million | 226 Million | 256 Million |
Account Payables | 82 Million | 146 Million | 94 Million | 93 Million | 69 Million | 99 Million |
Tax Payables | 10 Million | 146 Million | 91 Million | 48 Million | 34 Million | 36 Million |
Short Term Debt | 62 Million | 205 Million | 78 Million | 96 Million | 76 Million | 82 Million |
Deferred Revenue | 10 Million | 1 Million | 157 Million | 2 Million | 80 Million | - |
Other Current Liabilities | 85 Million | 236 Million | 4 Million | 94 Million | 1 Million | 75 Million |
Total Non Current Liabilities | 130 Million | 97 Million | 67 Million | 79 Million | 47 Million | 37 Million |
Long-Term Debt | 75 Million | 59 Million | 44 Million | 42 Million | 23 Million | 18 Million |
Deferred Revenue Non Current | - | - | - | - | - | 160 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32 Million | 30 Million | 23 Million | 21 Million | 18 Million | -144 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 643 Million | 501 Million | 613 Million | 561 Million | 444 Million | 384 Million |
Stock Holders Equity | 611 Million | 466 Million | 591 Million | 531 Million | 422 Million | 364 Million |
Common Stock | 21 Million | 21 Million | 21 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 570 Million | 425 Million | 560 Million | 538 Million | 420 Million | 361 Million |
Accumulated other comprehensive income | 14 Million | 14 Million | 4 Million | -8 Million | 1 Million | - |
Common Stock Equity | 611 Million | 466 Million | 591 Million | 531 Million | 422 Million | 364 Million |
Capital Lease Obligation | 75 Million | 72 Million | 47 Million | 41 Million | 31 Million | 25 Million |
Total Investments | 15 Million | 2 Million | 5 Million | 14 Million | 17 Million | 19 Million |
Total Debt | 137 Million | 264 Million | 122 Million | 138 Million | 99 Million | 100 Million |
Net Debt | 36 Million | 234 Million | -106 Million | -71 Million | 35 Million | 31 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.16 Billion | 1.18 Billion | 1.14 Billion | 1.01 Billion | 1.01 Billion | 1.1 Billion |
Total Current Assets | 823 Million | 842 Million | 801 Million | 667 Million | 667 Million | 780 Million |
Cash And Short Term Investments | 104 Million | 57 Million | 59 Million | 101 Million | 101 Million | 120 Million |
Cash and Cash Equivalents | 104 Million | 57 Million | 59 Million | 101 Million | 101 Million | 120 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 356 Million | 404 Million | 366 Million | 232 Million | 232 Million | 297 Million |
Inventory | 333 Million | 347 Million | 329 Million | 302 Million | 302 Million | 324 Million |
Other Current Assets | 386 Million | 34 Million | 47 Million | 32 Million | 32 Million | 39 Million |
Total Non-Current Assets | 344 Million | 346 Million | 342 Million | 345 Million | 345 Million | 324 Million |
Net PPE | 228 Million | 235 Million | 238 Million | 241 Million | 241 Million | 238 Million |
Good Will And Intangible Assets | 103 Million | 96 Million | 93 Million | 85 Million | 85 Million | 78 Million |
Good Will | 22 Million | 22 Million | 23 Million | 22 Million | 22 Million | 22 Million |
Intangible Assets | 81 Million | 74 Million | 70 Million | 63 Million | 63 Million | 56 Million |
Long-Term Investments | 6 Million | 6 Million | 5 Million | 15 Million | 15 Million | 8 Million |
Tax Assets | 7 Million | 7 Million | 6 Million | 4 Million | 4 Million | -8 Million |
Other Non Current Assets | - | 2 Million | - | - | - | 8 Million |
Other Assets | 1 Million | - | - | - | - | - |
Total Liabilities | 496 Million | 575 Million | 442 Million | 369 Million | 369 Million | 462 Million |
Total Current Liabilities | 403 Million | 476 Million | 338 Million | 239 Million | 239 Million | 335 Million |
Account Payables | 122 Million | 116 Million | 123 Million | 82 Million | 82 Million | 87 Million |
Tax Payables | 6 Million | 7 Million | 4 Million | 10 Million | 10 Million | 15 Million |
Short Term Debt | 33 Million | 131 Million | 75 Million | 62 Million | 62 Million | 65 Million |
Deferred Revenue | 29 Million | 7 Million | 4 Million | 10 Million | 10 Million | 79 Million |
Other Current Liabilities | 219 Million | 222 Million | 136 Million | 85 Million | 85 Million | 104 Million |
Total Non Current Liabilities | 93 Million | 99 Million | 104 Million | 130 Million | 130 Million | 127 Million |
Long-Term Debt | - | 71 Million | 74 Million | 75 Million | 75 Million | 85 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 76 Million | 11 Million | 11 Million | 32 Million | 32 Million | 35 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 672 Million | 613 Million | 701 Million | 643 Million | 643 Million | 642 Million |
Stock Holders Equity | 634 Million | 576 Million | 666 Million | 611 Million | 611 Million | 608 Million |
Common Stock | 21 Million | 21 Million | 21 Million | 21 Million | 21 Million | 21 Million |
Retained Earnings | 589 Million | 529 Million | 616 Million | 570 Million | 570 Million | 559 Million |
Accumulated other comprehensive income | 18 Million | 20 Million | 23 Million | 14 Million | 14 Million | 22 Million |
Common Stock Equity | 634 Million | 576 Million | 666 Million | 611 Million | 611 Million | 608 Million |
Capital Lease Obligation | 90 Million | 71 Million | 74 Million | 75 Million | 75 Million | 102 Million |
Total Investments | 6 Million | 6 Million | 5 Million | 15 Million | 15 Million | 8 Million |
Total Debt | 33 Million | 202 Million | 149 Million | 137 Million | 137 Million | 150 Million |
Net Debt | -71 Million | 145 Million | 90 Million | 36 Million | 36 Million | 30 Million |
300789
PLS
MGOM
TPC
SETO
MPCMF