AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 300 Thousand | - | - | - | - | - |
Cost of Revenue | - | 14.44 Thousand | 5884.00 | - | - | - |
Gross Profit | 300 Thousand | -14.44 Thousand | -5884.00 | - | - | - |
Operating Expenses | 3.38 Million | 2.75 Million | 4.09 Million | 1.55 Million | 20 Thousand | 363.49 Thousand |
Selling, General and Administrative Expenses | 3.38 Million | 2.75 Million | 1.2 Million | 1.07 Million | 20 Thousand | 363.49 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -4.88 Million | - | - |
Cost and Expenses | 3.38 Million | 2.76 Million | 4.09 Million | 1.55 Million | 20 Thousand | 363.49 Thousand |
Operating Income | -3.38 Million | -2.76 Million | -4.09 Million | -1.55 Million | -20 Thousand | -363.49 Thousand |
Interest Expense | 12.52 Thousand | 1738.00 | 2192.00 | - | - | - |
Income Tax Expense | - | -153.45 Thousand | -222.6 Thousand | -392.86 Thousand | -513.24 Thousand | -191.63 Thousand |
Earnings before Tax | -3.16 Million | -2.69 Million | -4.09 Million | -6.43 Million | -533.24 Thousand | -363.49 Thousand |
Net Income | -3.16 Million | -2.69 Million | -4.09 Million | -6.43 Million | -533.24 Thousand | -363.49 Thousand |
Earnings Per Share Basic | -0.03 | -0.04 | -0.05 | -0.09 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.03 | -0.04 | -0.05 | -0.09 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 93.35 Million | 75.25 Million | 75 Million | 75 Million | 75 Million | 75 Million |
Weighted Average Shares Outstanding (Diluted) | 93.35 Million | 75.25 Million | 75 Million | 75 Million | 75 Million | 75 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -10.32 | - | - | - | - | - |
Profit Margin | -10.54 | - | - | - | - | - |
EBITDA | -3.09 Million | -2.68 Million | -4.08 Million | -1.14 Million | -20 Thousand | - |
Earnings Before Tax Margin | -11.30 | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | -15.13 Thousand | -15.13 Thousand | 15.13 Thousand | 15.13 Thousand | - | -15.64 Thousand |
Cost of Revenue | 27.44 Thousand | - | 27.46 Thousand | - | 14.44 Thousand | 7508.00 |
Gross Profit | -42.57 Thousand | -15.13 Thousand | -12.32 Thousand | 15.13 Thousand | -14.44 Thousand | -23.15 Thousand |
Operating Expenses | 1.18 Million | 1.18 Million | 543.99 Thousand | 543.99 Thousand | 2.75 Million | 1.52 Million |
Selling, General and Administrative Expenses | 1.18 Million | 1.18 Million | 514.18 Thousand | 514.18 Thousand | - | 1.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.18 Million | 1.18 Million | 543.99 Thousand | 543.99 Thousand | 2.76 Million | 1.53 Million |
Operating Income | -1.19 Million | -1.19 Million | -512.78 Thousand | -512.78 Thousand | -2.76 Million | -1.53 Million |
Interest Expense | 5651.00 | - | 6870.00 | - | 1738.00 | - |
Income Tax Expense | 337.22 Thousand | 136.28 Thousand | -5.00 | - | -153.45 Thousand | 2.00 |
Earnings before Tax | -1.04 Million | -1.04 Million | -532.29 Thousand | -532.29 Thousand | -2.69 Million | -1.49 Million |
Net Income | -1.04 Million | -1.04 Million | -532.29 Thousand | -532.29 Thousand | -2.69 Million | -1.49 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.02 |
Weighted Average Shares Outstanding | 110.68 Million | 110.68 Million | 76.04 Million | 76.04 Million | 75.25 Million | 75.43 Million |
Weighted Average Shares Outstanding (Diluted) | 110.67 Million | 110.67 Million | 76.04 Million | 76.04 Million | 75.25 Million | 75.43 Million |
Gross Margin | 2.81 | 1.00 | -0.81 | 1.00 | - | 1.48 |
EBIT Margin | 69.85 | 69.59 | -32.97 | -32.97 | - | 97.69 |
Profit Margin | 69.30 | 69.30 | -35.17 | -35.17 | - | 95.70 |
EBITDA | -1.05 Million | -1.05 Million | -499.05 Thousand | -499.05 Thousand | - | -1.52 Million |
Earnings Before Tax Margin | 79.00 | 79.00 | -33.88 | -33.88 | - | 98.17 |
0387
CMU
GBBKW
300789
PLS
MGOM