CNY 25.42
(6.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 319.73 Million | 352.19 Million | 329 Million | 388.24 Million | 264.93 Million | 418.1 Million |
Cost of Revenue | 250.99 Million | 261.21 Million | 228.74 Million | 283.44 Million | 177.35 Million | 268.72 Million |
Gross Profit | 68.73 Million | 90.97 Million | 100.26 Million | 104.8 Million | 87.58 Million | 149.38 Million |
Operating Expenses | 34.39 Million | 55.37 Million | 53.28 Million | 49.51 Million | 56.71 Million | 54.67 Million |
Selling, General and Administrative Expenses | 13.91 Million | 20.3 Million | 19.98 Million | 16.94 Million | 22.12 Million | 21.58 Million |
Research and Development Expenses | 13.98 Million | 14.54 Million | 10.96 Million | 9 Million | 7.86 Million | 7.34 Million |
Other Expenses | -4.41 Million | -6.67 Million | -2.91 Million | -533.8 Thousand | 46.68 Million | 19.68 Million |
Cost and Expenses | 279.97 Million | 316.59 Million | 282.02 Million | 332.95 Million | 234.07 Million | 323.4 Million |
Operating Income | 39.75 Million | 19.34 Million | 49.53 Million | 32.02 Million | -256.05 Million | 77.47 Million |
Interest Expense | 29.16 Thousand | 10.56 Thousand | 20.25 Thousand | 2.46 Million | 445.26 Thousand | 112.22 Thousand |
Income Tax Expense | 7.65 Million | 839.25 Thousand | 7 Million | 1.18 Million | 12.08 Million | 11.38 Million |
Earnings before Tax | 38.14 Million | 19.6 Million | 49.76 Million | 31.29 Million | -209.36 Million | 97.16 Million |
Net Income | 31.13 Million | 19.73 Million | 44.08 Million | 32.24 Million | -220.02 Million | 85.77 Million |
Earnings Per Share Basic | 0.13 | 0.08 | 0.19 | 0.15 | -1.03 | 0.40 |
Earnings Per Share Diluted | 0.13 | 0.08 | 0.19 | 0.15 | -1.03 | 0.40 |
Weighted Average Shares Outstanding | 236.53 Million | 236.53 Million | 230.7 Million | 213.12 Million | 213.12 Million | 213.09 Million |
Weighted Average Shares Outstanding (Diluted) | 236.53 Million | 237.16 Million | 230.7 Million | 213.12 Million | 213.12 Million | 213.09 Million |
Gross Margin | 0.21 | 0.26 | 0.30 | 0.27 | 0.33 | 0.36 |
EBIT Margin | 0.16 | 0.15 | 0.22 | 0.21 | 0.40 | 0.34 |
Profit Margin | 0.10 | 0.06 | 0.13 | 0.08 | -0.83 | 0.21 |
EBITDA | 49.6 Million | 31.4 Million | 64.44 Million | 51.06 Million | -190.6 Million | 114.03 Million |
Earnings Before Tax Margin | 0.12 | 0.05 | 0.15 | 0.08 | -0.97 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 84.77 Million | 91.79 Million | 78.32 Million | 73.43 Million | 316.76 Million | 81.81 Million |
Cost of Revenue | 60.05 Million | 64.65 Million | 54.59 Million | 60.51 Million | 250.99 Million | 61.77 Million |
Gross Profit | 24.72 Million | 27.13 Million | 23.72 Million | 12.92 Million | 65.77 Million | 20.03 Million |
Operating Expenses | 11.13 Million | 10.81 Million | 12 Million | 23.55 Million | 54.87 Million | 11.74 Million |
Selling, General and Administrative Expenses | 20.65 Million | 7.92 Million | 9.63 Million | 13.55 Million | - | 19.55 Million |
Research and Development Expenses | 3.46 Million | 2.89 Million | 2.36 Million | 4.46 Million | - | 3.08 Million |
Other Expenses | -12.98 Million | 170.79 Thousand | -27.73 Thousand | -5.53 Million | -4.41 Million | 75.54 Thousand |
Cost and Expenses | 71.19 Million | 75.47 Million | 66.6 Million | 84.06 Million | 305.86 Million | 73.51 Million |
Operating Income | 22.37 Million | 16.31 Million | 11.72 Million | -10.63 Million | 10.9 Million | 15.1 Million |
Interest Expense | - | - | - | - | 3806.12 | - |
Income Tax Expense | 3.22 Million | 1.37 Million | -1.78 Million | 1.71 Million | 7.65 Million | 1.26 Million |
Earnings before Tax | 22.4 Million | 18.98 Million | -21.27 Million | -4.56 Million | 38.14 Million | 15.17 Million |
Net Income | 19.62 Million | 18.17 Million | -19.24 Million | -6.09 Million | 31.13 Million | 13.87 Million |
Earnings Per Share Basic | 0.08 | 0.08 | -0.08 | -0.03 | - | 0.06 |
Earnings Per Share Diluted | 0.08 | 0.08 | -0.08 | -0.03 | - | 0.06 |
Weighted Average Shares Outstanding | 236.53 Million | 236.53 Million | 236.53 Million | 236.53 Million | 236.53 Million | 236.53 Million |
Weighted Average Shares Outstanding (Diluted) | 236.53 Million | 236.53 Million | 236.53 Million | 236.53 Million | 236.53 Million | 237.1 Million |
Gross Margin | 0.29 | 0.30 | 0.30 | 0.18 | 0.21 | 0.24 |
EBIT Margin | 0.57 | 0.21 | 0.40 | -0.11 | - | -0.07 |
Profit Margin | 0.23 | 0.20 | -0.25 | -0.08 | 0.10 | 0.17 |
EBITDA | 48.56 Million | 19.38 Million | 30.99 Million | -7.72 Million | - | -5.52 Million |
Earnings Before Tax Margin | 0.26 | 0.18 | 0.15 | -0.14 | 0.03 | 0.18 |
2333
PULM
PSA
CCEP
AEIS
CLD