USD 75.49
(-2.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.3 Billion | 17.32 Billion | 13.76 Billion | 10.6 Billion | 11.98 Billion | 11.88 Billion |
Cost of Revenue | 11.57 Billion | 11.09 Billion | 8.6 Billion | 6.87 Billion | 7.47 Billion | 7.34 Billion |
Gross Profit | 6.72 Billion | 6.22 Billion | 5.16 Billion | 3.73 Billion | 4.51 Billion | 4.54 Billion |
Operating Expenses | 4.38 Billion | 3.99 Billion | 3.65 Billion | 2.6 Billion | 2.85 Billion | 2.92 Billion |
Selling, General and Administrative Expenses | 4.39 Billion | 1.98 Billion | 3.38 Billion | 1.14 Billion | 2.85 Billion | 2.92 Billion |
Research and Development Expenses | - | 83 Million | 75 Million | 54 Million | 44 Million | 43 Million |
Other Expenses | -4 Million | -15 Million | -5 Million | -7 Million | - | - |
Cost and Expenses | 15.96 Billion | 15.08 Billion | 12.26 Billion | 9.47 Billion | 10.33 Billion | 10.26 Billion |
Operating Income | 2.33 Billion | 2.08 Billion | 1.77 Billion | 813 Million | 1.65 Billion | 1.61 Billion |
Interest Expense | 162 Million | 131 Million | 139 Million | 120 Million | 137 Million | 134 Million |
Income Tax Expense | 534 Million | 436 Million | 394 Million | 197 Million | 362.94 Million | 305.47 Million |
Earnings before Tax | 2.2 Billion | 1.95 Billion | 1.38 Billion | 695 Million | 1.44 Billion | 1.24 Billion |
Net Income | 1.66 Billion | 1.5 Billion | 982 Million | 498 Million | 1.08 Billion | 938.1 Million |
Earnings Per Share Basic | 3.63 | 3.30 | 2.15 | 1.09 | 2.33 | 1.94 |
Earnings Per Share Diluted | 3.64 | 3.29 | 2.15 | 1.09 | 2.32 | 1.92 |
Weighted Average Shares Outstanding | 459.77 Million | 457 Million | 456 Million | 455 Million | 466 Million | 484 Million |
Weighted Average Shares Outstanding (Diluted) | 459 Million | 458 Million | 457 Million | 456 Million | 469 Million | 488 Million |
Gross Margin | 0.37 | 0.36 | 0.37 | 0.35 | 0.38 | 0.38 |
EBIT Margin | 0.16 | 0.18 | 0.17 | 0.17 | 0.19 | 0.18 |
Profit Margin | 0.09 | 0.09 | 0.07 | 0.05 | 0.09 | 0.08 |
EBITDA | 2.88 Billion | 2.93 Billion | 2.31 Billion | 1.54 Billion | 2.23 Billion | 1.85 Billion |
Earnings Before Tax Margin | 0.13 | 0.12 | 0.13 | 0.08 | 0.14 | 0.14 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 9.82 Billion | 18.3 Billion | 9.32 Billion | 8.97 Billion | 17.32 Billion | 9.04 Billion |
Cost of Revenue | 6.32 Billion | 11.57 Billion | 5.87 Billion | 5.7 Billion | 11.09 Billion | 5.78 Billion |
Gross Profit | 3.5 Billion | 6.72 Billion | 3.45 Billion | 3.27 Billion | 6.22 Billion | 3.25 Billion |
Operating Expenses | 2.36 Billion | 4.4 Billion | 2.29 Billion | 2.11 Billion | 3.99 Billion | 2.14 Billion |
Selling, General and Administrative Expenses | 2.34 Billion | - | 2.23 Billion | 2.15 Billion | - | 2.06 Billion |
Research and Development Expenses | - | - | - | - | - | 83 Million |
Other Expenses | 23 Million | -16 Million | - | - | -15 Million | - |
Cost and Expenses | 8.68 Billion | 15.98 Billion | 8.17 Billion | 7.81 Billion | 15.08 Billion | 7.93 Billion |
Operating Income | 1.14 Billion | 2.35 Billion | 1.17 Billion | 1.17 Billion | 2.08 Billion | 1.19 Billion |
Interest Expense | 130.17 Million | 162 Million | - | - | 131 Million | - |
Income Tax Expense | 234 Million | 534 Million | 287 Million | 247 Million | 436 Million | 213 Million |
Earnings before Tax | 1.04 Billion | 2.2 Billion | 1.1 Billion | 1.1 Billion | 1.95 Billion | 1.05 Billion |
Net Income | 797 Million | 1.66 Billion | 815 Million | 854 Million | 1.5 Billion | 841 Million |
Earnings Per Share Basic | 1.73 | - | 1.77 | 1.86 | - | 1.83 |
Earnings Per Share Diluted | 1.73 | - | 1.77 | 1.86 | - | 1.84 |
Weighted Average Shares Outstanding | 460.69 Million | 459.77 Million | 461.45 Million | 459.13 Million | 457 Million | 459.56 Million |
Weighted Average Shares Outstanding (Diluted) | 460 Million | 459 Million | 460 Million | 459 Million | 458 Million | 458 Million |
Gross Margin | 0.36 | 0.37 | 0.37 | 0.36 | 0.36 | 0.36 |
EBIT Margin | 0.16 | - | 0.14 | 0.17 | - | 0.15 |
Profit Margin | 0.08 | 0.09 | 0.09 | 0.10 | 0.09 | 0.09 |
EBITDA | 1.58 Billion | - | 1.32 Billion | 1.55 Billion | - | 1.33 Billion |
Earnings Before Tax Margin | 0.12 | 0.13 | 0.13 | 0.13 | 0.12 | 0.13 |
AEIS
CLD
300046
COALINDIA
4812
PRAGBOS