USD 75.49
(-2.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.25 Billion | 29.31 Billion | 29.09 Billion | 19.23 Billion | 18.68 Billion | 18.21 Billion |
Total Current Assets | 6.6 Billion | 6.54 Billion | 5.76 Billion | 4.07 Billion | 3.1 Billion | 2.99 Billion |
Cash And Short Term Investments | 2.03 Billion | 1.64 Billion | 1.47 Billion | 1.52 Billion | 316 Million | 309 Million |
Cash and Cash Equivalents | 1.41 Billion | 1.38 Billion | 1.4 Billion | 1.52 Billion | 316 Million | 279 Million |
Short Term Investments | 568 Million | 256 Million | 58 Million | - | - | 30 Million |
Net Receivables | 2.67 Billion | 2.7 Billion | 2.44 Billion | 1.58 Billion | 1.96 Billion | 1.8 Billion |
Inventory | 1.35 Billion | 1.38 Billion | 1.15 Billion | 681 Million | 723 Million | 693 Million |
Other Current Assets | 592 Million | 96 Million | 690 Million | 283 Million | 95 Million | 189 Million |
Total Non-Current Assets | 22.64 Billion | 22.77 Billion | 22.69 Billion | 15.16 Billion | 15.58 Billion | 15.22 Billion |
Net PPE | 5.34 Billion | 5.2 Billion | 5.24 Billion | 3.86 Billion | 4.2 Billion | 3.88 Billion |
Good Will And Intangible Assets | 16.9 Billion | 17.1 Billion | 17.26 Billion | 10.93 Billion | 11.02 Billion | 10.9 Billion |
Good Will | 4.51 Billion | 4.6 Billion | 4.62 Billion | 2.51 Billion | 2.52 Billion | 2.51 Billion |
Intangible Assets | 12.39 Billion | 12.5 Billion | 12.63 Billion | 8.41 Billion | 8.5 Billion | 8.38 Billion |
Long-Term Investments | 101 Million | 192 Million | 188 Million | 26 Million | 3 Million | 2 Million |
Tax Assets | 1 Million | 21 Million | 60 Million | 27 Million | 27 Million | 37 Million |
Other Non Current Assets | 293.99 Million | 251 Million | -60 Million | 317 Million | 321 Million | 396 Million |
Other Assets | - | - | 632 Million | - | 1.00 | 1.00 |
Total Liabilities | 21.27 Billion | 21.86 Billion | 21.88 Billion | 13.21 Billion | 12.52 Billion | 11.65 Billion |
Total Current Liabilities | 7.27 Billion | 7.31 Billion | 6.09 Billion | 4.14 Billion | 4.11 Billion | 3.79 Billion |
Account Payables | 2.57 Billion | 2.22 Billion | 1.9 Billion | 1.12 Billion | 1.13 Billion | 1.1 Billion |
Tax Payables | 533.43 Million | 494 Million | 401 Million | 364 Million | 346 Million | 383 Million |
Short Term Debt | 1.15 Billion | 1.33 Billion | 1.35 Billion | 805 Million | 799 Million | 491 Million |
Deferred Revenue | - | -851 Million | -1.35 Billion | -624 Million | 346 Million | 383 Million |
Other Current Liabilities | 3.55 Billion | 4.6 Billion | 4.19 Billion | 2.83 Billion | 1.83 Billion | 1.81 Billion |
Total Non Current Liabilities | 14 Billion | 14.55 Billion | 11.32 Billion | 9.07 Billion | 8.41 Billion | 7.86 Billion |
Long-Term Debt | 10.23 Billion | 10.57 Billion | 11.32 Billion | 6.38 Billion | 5.34 Billion | 5.07 Billion |
Deferred Revenue Non Current | -3.38 Billion | 432 Million | 7.7 Billion | 512 Million | 276 Million | 53 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.76 Billion | 37 Million | -11.32 Billion | 44 Million | 589 Million | 576 Million |
Other Liabilities | - | - | 4.46 Billion | - | - | - |
Total Equity | 7.97 Billion | 7.44 Billion | 7.21 Billion | 6.02 Billion | 6.15 Billion | 6.56 Billion |
Stock Holders Equity | 7.97 Billion | 7.44 Billion | 7.03 Billion | 6.02 Billion | 6.15 Billion | 6.56 Billion |
Common Stock | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Retained Earnings | 8.23 Billion | 7.42 Billion | 6.67 Billion | 6.07 Billion | 6.42 Billion | 6.95 Billion |
Accumulated other comprehensive income | -536 Million | -505.57 Million | -156.07 Million | -537 Million | -449 Million | -552 Million |
Common Stock Equity | 7.97 Billion | 7.44 Billion | 7.03 Billion | 6.02 Billion | 6.15 Billion | 6.56 Billion |
Capital Lease Obligation | 692 Million | 676 Million | 643 Million | 365 Million | 276 Million | 53 Million |
Total Investments | 669 Million | 35 Million | 246 Million | 26 Million | 3 Million | 32 Million |
Total Debt | 11.38 Billion | 11.9 Billion | 13.14 Billion | 7.18 Billion | 6.42 Billion | 5.61 Billion |
Net Debt | 9.96 Billion | 10.52 Billion | 11.73 Billion | 5.66 Billion | 6.1 Billion | 5.33 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 32.1 Billion | 29.25 Billion | 29.25 Billion | 29.79 Billion | 29.31 Billion | 29.31 Billion |
Total Current Assets | 7.51 Billion | 6.6 Billion | 6.6 Billion | 7.45 Billion | 6.54 Billion | 6.54 Billion |
Cash And Short Term Investments | 1.88 Billion | 2.03 Billion | 2.03 Billion | 1.97 Billion | 1.64 Billion | 1.64 Billion |
Cash and Cash Equivalents | 1.61 Billion | 1.41 Billion | 1.41 Billion | 1.11 Billion | 1.38 Billion | 1.38 Billion |
Short Term Investments | 272 Million | 568 Million | 568 Million | 862 Million | 256 Million | 256 Million |
Net Receivables | 3.08 Billion | 2.67 Billion | 2.67 Billion | 3.01 Billion | 2.7 Billion | 2.7 Billion |
Inventory | 1.91 Billion | 1.35 Billion | 1.35 Billion | 1.71 Billion | 1.38 Billion | 1.38 Billion |
Other Current Assets | 639 Million | 592 Million | 592 Million | 752 Million | 96 Million | 96 Million |
Total Non-Current Assets | 24.58 Billion | 22.64 Billion | 22.64 Billion | 22.33 Billion | 22.77 Billion | 22.77 Billion |
Net PPE | 6.38 Billion | 5.34 Billion | 5.34 Billion | 5.07 Billion | 5.2 Billion | 5.2 Billion |
Good Will And Intangible Assets | 17.68 Billion | 16.9 Billion | 16.9 Billion | 16.8 Billion | 17.1 Billion | 17.1 Billion |
Good Will | 4.79 Billion | 4.51 Billion | 4.51 Billion | 4.48 Billion | 4.6 Billion | 4.6 Billion |
Intangible Assets | 12.88 Billion | 12.39 Billion | 12.39 Billion | 12.31 Billion | 12.5 Billion | 12.5 Billion |
Long-Term Investments | 167.09 Million | 101 Million | 101 Million | 134.03 Million | 192 Million | 192 Million |
Tax Assets | 1 Million | 1 Million | 1 Million | 32 Million | 21 Million | 21 Million |
Other Non Current Assets | 352.9 Million | 293.99 Million | 293.99 Million | 291.96 Million | 251 Million | 251 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.09 Billion | 21.27 Billion | 21.27 Billion | 22.03 Billion | 21.86 Billion | 21.86 Billion |
Total Current Liabilities | 8.87 Billion | 7.27 Billion | 7.27 Billion | 8.76 Billion | 7.31 Billion | 7.31 Billion |
Account Payables | 6.3 Billion | 2.57 Billion | 2.57 Billion | 5.47 Billion | 2.22 Billion | 2.22 Billion |
Tax Payables | 310.18 Million | 253.2 Million | 533.43 Million | 269.06 Million | 494 Million | 494 Million |
Short Term Debt | 1.87 Billion | 1.15 Billion | 1.15 Billion | 2.28 Billion | 1.33 Billion | 1.33 Billion |
Deferred Revenue | 310.18 Million | - | - | - | -851 Million | -851 Million |
Other Current Liabilities | 388.81 Million | 3.55 Billion | 3.55 Billion | 1 Billion | 4.6 Billion | 4.6 Billion |
Total Non Current Liabilities | 14.21 Billion | 14 Billion | 14 Billion | 13.26 Billion | 14.55 Billion | 14.55 Billion |
Long-Term Debt | 9.77 Billion | 10.23 Billion | 10.23 Billion | 9.55 Billion | 10.57 Billion | 10.57 Billion |
Deferred Revenue Non Current | 548.32 Million | -3.38 Billion | -3.38 Billion | -3.44 Billion | 432 Million | 432 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 321.58 Million | 3.76 Billion | 3.76 Billion | 3.71 Billion | 37 Million | 37 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9 Billion | 7.97 Billion | 7.97 Billion | 7.76 Billion | 7.44 Billion | 7.44 Billion |
Stock Holders Equity | 8.52 Billion | 7.97 Billion | 7.97 Billion | 7.76 Billion | 7.44 Billion | 7.44 Billion |
Common Stock | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Retained Earnings | 8.71 Billion | 8.23 Billion | 8.23 Billion | 8.01 Billion | 7.42 Billion | 7.42 Billion |
Accumulated other comprehensive income | -483 Million | -536 Million | -536 Million | -521 Million | -505.57 Million | -505.57 Million |
Common Stock Equity | 8.52 Billion | 7.97 Billion | 7.97 Billion | 7.76 Billion | 7.44 Billion | 7.44 Billion |
Capital Lease Obligation | 696 Million | 692 Million | 692 Million | 664 Million | 676 Million | 676 Million |
Total Investments | 272 Million | 669 Million | 669 Million | 862 Million | 35 Million | 35 Million |
Total Debt | 11.65 Billion | 11.38 Billion | 11.38 Billion | 11.84 Billion | 11.9 Billion | 11.9 Billion |
Net Debt | 10.04 Billion | 9.96 Billion | 9.96 Billion | 10.73 Billion | 10.52 Billion | 10.52 Billion |
AEIS
CLD
300046
COALINDIA
4812
PRAGBOS