JPY 5730.0
(-2.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 133.33 Billion | 121.89 Billion | 108.18 Billion | 97.14 Billion | 87.3 Billion | 80.27 Billion |
Total Current Assets | 114.81 Billion | 103.09 Billion | 89.93 Billion | 78.79 Billion | 69.72 Billion | 66.08 Billion |
Cash And Short Term Investments | 5.62 Billion | 4.9 Billion | 3.9 Billion | 3.7 Billion | 3.56 Billion | 2.97 Billion |
Cash and Cash Equivalents | 5.62 Billion | 4.9 Billion | 3.88 Billion | 3.66 Billion | 3.49 Billion | 2.87 Billion |
Short Term Investments | 517 Million | 450 Million | 20 Million | 41 Million | 65 Million | 97 Million |
Net Receivables | 35.43 Billion | 96.53 Billion | 83.55 Billion | 72.07 Billion | 62.55 Billion | 60.5 Billion |
Inventory | 77 Million | 150 Million | 1.36 Billion | 1.91 Billion | 2.5 Billion | 1.65 Billion |
Other Current Assets | 73.67 Billion | 1.5 Billion | 1.11 Billion | 1.1 Billion | 1.1 Billion | 952 Million |
Total Non-Current Assets | 18.52 Billion | 18.78 Billion | 18.25 Billion | 18.34 Billion | 17.57 Billion | 14.18 Billion |
Net PPE | 3.38 Billion | 6.61 Billion | 7.21 Billion | 7.96 Billion | 8.27 Billion | 7.79 Billion |
Good Will And Intangible Assets | 5.75 Billion | 5.9 Billion | 5.11 Billion | 4.73 Billion | 3.23 Billion | 2.95 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.75 Billion | 5.9 Billion | 5.11 Billion | 4.73 Billion | 3.23 Billion | 2.95 Billion |
Long-Term Investments | 3.07 Billion | 3.18 Billion | 3.02 Billion | 3.46 Billion | 3.97 Billion | 2.77 Billion |
Tax Assets | 2.64 Billion | 2.92 Billion | 2.7 Billion | 1.94 Billion | 1.75 Billion | 265 Million |
Other Non Current Assets | 3.65 Billion | 157 Million | 191 Million | 241 Million | 332 Million | 390 Million |
Other Assets | - | 6 Million | 4 Million | 4 Million | 6 Million | 5 Million |
Total Liabilities | 50.35 Billion | 48.02 Billion | 42.72 Billion | 37.56 Billion | 32.42 Billion | 29.31 Billion |
Total Current Liabilities | 47.62 Billion | 45.68 Billion | 40.47 Billion | 34.46 Billion | 29.45 Billion | 26.57 Billion |
Account Payables | 14.35 Billion | 14.16 Billion | 9.6 Billion | 7.77 Billion | 7.66 Billion | 6.83 Billion |
Tax Payables | 3.46 Billion | 3.07 Billion | 3.5 Billion | 2.59 Billion | 1.78 Billion | 2.31 Billion |
Short Term Debt | 741 Million | 748 Million | 894 Million | 1.09 Billion | 938 Million | 772 Million |
Deferred Revenue | 15.87 Billion | 14.29 Billion | 23.59 Billion | 19.78 Billion | 16.23 Billion | 15.29 Billion |
Other Current Liabilities | 16.65 Billion | 16.48 Billion | 6.37 Billion | 5.81 Billion | 4.61 Billion | 3.66 Billion |
Total Non Current Liabilities | 2.73 Billion | 2.33 Billion | 2.24 Billion | 3.09 Billion | 2.97 Billion | 2.73 Billion |
Long-Term Debt | 1.36 Billion | 1.17 Billion | 1.06 Billion | 1.79 Billion | 1.75 Billion | 1.65 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.37 Billion | 1.16 Billion | 1.18 Billion | 1.3 Billion | 1.21 Billion | 1.07 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 82.97 Billion | 73.86 Billion | 65.46 Billion | 59.58 Billion | 54.87 Billion | 50.96 Billion |
Stock Holders Equity | 82.97 Billion | 73.83 Billion | 65.44 Billion | 59.56 Billion | 54.85 Billion | 50.93 Billion |
Common Stock | 8.18 Billion | 8.18 Billion | 8.18 Billion | 8.18 Billion | 8.18 Billion | 8.18 Billion |
Retained Earnings | 58.9 Billion | 50.04 Billion | 41.48 Billion | 35.83 Billion | 31.23 Billion | 27.29 Billion |
Accumulated other comprehensive income | 1.01 Billion | 758 Million | 526 Million | 296 Million | 183 Million | 205 Million |
Common Stock Equity | 82.97 Billion | 73.83 Billion | 65.44 Billion | 59.56 Billion | 54.85 Billion | 50.93 Billion |
Capital Lease Obligation | 1.36 Billion | 1.92 Billion | 1.95 Billion | 2.88 Billion | 2.69 Billion | 2.42 Billion |
Total Investments | 3.07 Billion | 3.18 Billion | 3.04 Billion | 3.5 Billion | 4.04 Billion | 2.87 Billion |
Total Debt | 2.1 Billion | 1.92 Billion | 1.95 Billion | 2.88 Billion | 2.69 Billion | 2.42 Billion |
Net Debt | -3.52 Billion | -2.98 Billion | -1.92 Billion | -781 Million | -804 Million | -451 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 141.2 Billion | 143.59 Billion | 134.65 Billion | 133.33 Billion | 133.33 Billion | 131.31 Billion |
Total Current Assets | 112.9 Billion | 116.05 Billion | 115.03 Billion | 114.81 Billion | 114.81 Billion | 112.17 Billion |
Cash And Short Term Investments | 58.67 Billion | 60.47 Billion | 5.19 Billion | 5.62 Billion | 5.62 Billion | 4.8 Billion |
Cash and Cash Equivalents | 58.67 Billion | 59.89 Billion | 5.19 Billion | 5.62 Billion | 5.62 Billion | 4.8 Billion |
Short Term Investments | - | 577 Million | 1 Million | 517 Million | 517 Million | 54.54 Billion |
Net Receivables | 28.92 Billion | 28.35 Billion | 28.66 Billion | 35.43 Billion | 35.43 Billion | 105.57 Billion |
Inventory | 51 Million | 82 Million | 26 Million | 77 Million | 77 Million | 111 Million |
Other Current Assets | 1.94 Billion | 27.14 Billion | 81.14 Billion | 73.67 Billion | 73.67 Billion | 1.67 Billion |
Total Non-Current Assets | 28.3 Billion | 27.54 Billion | 19.62 Billion | 18.52 Billion | 18.52 Billion | 19.13 Billion |
Net PPE | 3.6 Billion | 3.76 Billion | 3.45 Billion | 3.38 Billion | 3.38 Billion | 3.15 Billion |
Good Will And Intangible Assets | 13.56 Billion | 13.72 Billion | 5.6 Billion | 5.75 Billion | 5.75 Billion | 5.84 Billion |
Good Will | 7.77 Billion | 7.99 Billion | - | - | - | - |
Intangible Assets | 5.79 Billion | 5.73 Billion | 5.6 Billion | 5.75 Billion | 5.75 Billion | 5.84 Billion |
Long-Term Investments | - | 10.06 Billion | 10.55 Billion | 3.07 Billion | 3.07 Billion | 10.14 Billion |
Tax Assets | - | -10.06 Billion | -10.55 Billion | 2.64 Billion | 2.64 Billion | -10.14 Billion |
Other Non Current Assets | 11.12 Billion | 10.06 Billion | 10.55 Billion | 3.65 Billion | 3.65 Billion | 10.14 Billion |
Other Assets | - | - | - | - | - | 2 Million |
Total Liabilities | 55.22 Billion | 56.65 Billion | 51.05 Billion | 50.35 Billion | 50.35 Billion | 52.15 Billion |
Total Current Liabilities | 52.35 Billion | 53.65 Billion | 48.25 Billion | 47.62 Billion | 47.62 Billion | 49.59 Billion |
Account Payables | 15.02 Billion | 15.91 Billion | 16.24 Billion | 14.35 Billion | 14.35 Billion | 15.9 Billion |
Tax Payables | - | 3.3 Billion | 2.7 Billion | 3.46 Billion | 3.46 Billion | 2.48 Billion |
Short Term Debt | 2.97 Billion | 3.3 Billion | 2.7 Billion | 741 Million | 741 Million | -16.59 Billion |
Deferred Revenue | 19.59 Billion | 20.94 Billion | 14.67 Billion | 15.87 Billion | 15.87 Billion | 16.59 Billion |
Other Current Liabilities | 14.76 Billion | 13.48 Billion | 14.63 Billion | 16.65 Billion | 16.65 Billion | 33.68 Billion |
Total Non Current Liabilities | 2.86 Billion | 2.99 Billion | 2.8 Billion | 2.73 Billion | 2.73 Billion | 2.56 Billion |
Long-Term Debt | - | 1.74 Billion | 1.67 Billion | 1.36 Billion | 1.36 Billion | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.86 Billion | 1.25 Billion | 1.12 Billion | 1.37 Billion | 1.37 Billion | 2.56 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 85.97 Billion | 86.94 Billion | 83.59 Billion | 82.97 Billion | 82.97 Billion | 79.15 Billion |
Stock Holders Equity | 85.97 Billion | 86.94 Billion | 83.59 Billion | 82.97 Billion | 82.97 Billion | 79.15 Billion |
Common Stock | 8.18 Billion | 8.18 Billion | 8.18 Billion | 8.18 Billion | 8.18 Billion | 8.18 Billion |
Retained Earnings | 61.81 Billion | 62.5 Billion | 59.37 Billion | 58.9 Billion | 58.9 Billion | 55.08 Billion |
Accumulated other comprehensive income | 1.09 Billion | 1.37 Billion | 1.16 Billion | 1.01 Billion | 1.01 Billion | 1.02 Billion |
Common Stock Equity | 85.97 Billion | 86.94 Billion | 83.59 Billion | 82.97 Billion | 82.97 Billion | 79.15 Billion |
Capital Lease Obligation | - | 1.74 Billion | 1.67 Billion | 1.36 Billion | 1.36 Billion | 1.53 Billion |
Total Investments | - | 577 Million | 10.55 Billion | 3.07 Billion | 3.07 Billion | 10.14 Billion |
Total Debt | - | 1.74 Billion | 1.67 Billion | 2.1 Billion | 2.1 Billion | 1.53 Billion |
Net Debt | -58.67 Billion | -58.15 Billion | -3.52 Billion | -3.52 Billion | -3.52 Billion | -3.27 Billion |
PRAGBOS
CCEP
AEIS
ZMT
SBNC
COALINDIA