USD 6.17
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.29 Million | 6.07 Million | 5.16 Million | 12.63 Million | 7.91 Million | 153 Thousand |
Cost of Revenue | 15.51 Million | 1.54 Million | 15.38 Million | - | 12.84 Million | 12.96 Million |
Gross Profit | -8.22 Million | 4.52 Million | -10.21 Million | 12.63 Million | -4.93 Million | -12.81 Million |
Operating Expenses | 22.03 Million | 25.01 Million | 21.75 Million | 22.49 Million | 21.33 Million | 20.48 Million |
Selling, General and Administrative Expenses | 6.52 Million | 6.77 Million | 6.37 Million | 6.88 Million | 8.48 Million | 7.51 Million |
Research and Development Expenses | 15.51 Million | 18.24 Million | 15.38 Million | 15.6 Million | 12.84 Million | 12.96 Million |
Other Expenses | - | -198 Thousand | -11 Thousand | -239 Thousand | -205 Thousand | 22 Thousand |
Cost and Expenses | 22.03 Million | 25.01 Million | 21.75 Million | 22.49 Million | 21.33 Million | 20.48 Million |
Operating Income | -14.74 Million | -18.94 Million | -20.16 Million | -573 Thousand | -20.69 Million | -20.33 Million |
Interest Expense | - | - | - | - | - | 186 Thousand |
Income Tax Expense | - | -111 Thousand | 2.33 Million | 9.2 Million | -205 Thousand | 68 Thousand |
Earnings before Tax | -14.12 Million | -18.83 Million | -20.17 Million | -19.3 Million | -20.59 Million | -20.56 Million |
Net Income | -14.12 Million | -18.72 Million | -22.5 Million | -28.51 Million | -20.39 Million | -20.56 Million |
Earnings Per Share Basic | -3.87 | -5.43 | -8.31 | -19.83 | -24.37 | -99.67 |
Earnings Per Share Diluted | -3.87 | -5.43 | -8.31 | -19.83 | -24.37 | -99.67 |
Weighted Average Shares Outstanding | 3.65 Million | 3.44 Million | 2.7 Million | 1.43 Million | 836.69 Thousand | 206.31 Thousand |
Weighted Average Shares Outstanding (Diluted) | 3.65 Million | 3.44 Million | 2.7 Million | 1.43 Million | 836.69 Thousand | 206.31 Thousand |
Gross Margin | -1.13 | 0.75 | -1.98 | 1.00 | -0.62 | -83.75 |
EBIT Margin | -1.73 | -3.12 | -2.52 | 0.04 | -1.59 | -131.23 |
Profit Margin | -1.93 | -3.08 | -4.35 | -2.26 | -2.58 | -134.40 |
EBITDA | -12.64 Million | -17.4 Million | -15.35 Million | -9.86 Million | -13.24 Million | -20.14 Million |
Earnings Before Tax Margin | -2.02 | -3.12 | -3.90 | -0.05 | -2.62 | -132.88 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.55 Million | 5.88 Million | 2.2 Million | 7.29 Million | 1.75 Million | 1.84 Million |
Cost of Revenue | 161 Thousand | 274 Thousand | 208 Thousand | 1.47 Million | 426 Thousand | 440 Thousand |
Gross Profit | 1.39 Million | 5.61 Million | 1.99 Million | 5.82 Million | 1.32 Million | 1.4 Million |
Operating Expenses | 4.67 Million | 4.86 Million | 4.21 Million | 20.56 Million | 5.69 Million | 5.83 Million |
Selling, General and Administrative Expenses | 1.88 Million | 1.41 Million | 741 Thousand | - | 1.72 Million | 1.67 Million |
Research and Development Expenses | 2.78 Million | 3.45 Million | 3.47 Million | - | 3.96 Million | 4.16 Million |
Other Expenses | -43 Thousand | -82 Thousand | -50 Thousand | -248 Thousand | -52 Thousand | -61 Thousand |
Cost and Expenses | 4.83 Million | 5.13 Million | 4.42 Million | 22.03 Million | 5.69 Million | 5.83 Million |
Operating Income | -3.28 Million | 747 Thousand | -2.22 Million | -14.74 Million | -3.93 Million | -3.99 Million |
Interest Expense | - | - | 137 Thousand | - | - | - |
Income Tax Expense | - | -1.00 | -1.00 | 1.3 Million | -426 Thousand | -236 Thousand |
Earnings before Tax | -5.81 Million | 825 Thousand | -2.08 Million | -14.12 Million | -3.77 Million | -3.81 Million |
Net Income | -5.81 Million | 825 Thousand | -2.08 Million | -14.12 Million | -3.77 Million | -3.81 Million |
Earnings Per Share Basic | -1.59 | 0.23 | -0.57 | - | -1.03 | -1.04 |
Earnings Per Share Diluted | -1.59 | 0.23 | -0.57 | - | -1.03 | -1.04 |
Weighted Average Shares Outstanding | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million |
Weighted Average Shares Outstanding (Diluted) | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million | 3.65 Million |
Gross Margin | 0.90 | 0.95 | 0.91 | 0.80 | 0.76 | 0.76 |
EBIT Margin | -2.01 | 0.17 | -0.92 | - | -2.25 | -1.93 |
Profit Margin | -3.74 | 0.14 | -0.95 | -1.93 | -2.15 | -2.07 |
EBITDA | -3.12 Million | 1.02 Million | -2.01 Million | - | -3.93 Million | -3.55 Million |
Earnings Before Tax Margin | -2.12 | 0.13 | -1.01 | -2.02 | -2.25 | -2.16 |
PSA
CWD
GNRC
CLD
300046
2333