Changhong Meiling Co., Ltd. (200521.SZ)
HKD 4.42
(-0.45%)
HKD 4.42
(-0.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 24.24 Billion | 20.21 Billion | 18.03 Billion | 15.38 Billion | 16.55 Billion | 17.49 Billion |
| Cost of Revenue | 20.86 Billion | 17.44 Billion | 15.86 Billion | 12.85 Billion | 13.45 Billion | 14.22 Billion |
| Gross Profit | 3.38 Billion | 2.77 Billion | 2.16 Billion | 2.53 Billion | 3.09 Billion | 3.26 Billion |
| Operating Expenses | 2.57 Billion | 2.4 Billion | 2.18 Billion | 2.65 Billion | 3.02 Billion | 3.17 Billion |
| Selling, General and Administrative Expenses | 1.65 Billion | 1.51 Billion | 1.44 Billion | 2.01 Billion | 2.42 Billion | 2.66 Billion |
| Research and Development Expenses | 596.92 Million | 560.38 Million | 465.89 Million | 380.63 Million | 334.21 Million | 235.29 Million |
| Other Expenses | - | -14.76 Million | 30.97 Million | 2.92 Million | 55.58 Million | -54.33 Million |
| Cost and Expenses | 23.44 Billion | 19.84 Billion | 18.05 Billion | 15.5 Billion | 16.48 Billion | 17.39 Billion |
| Operating Income | 802.42 Million | 285.9 Million | 84.64 Million | -86.7 Million | 68.7 Million | 49.12 Million |
| Interest Expense | 30.08 Million | 30.47 Million | 58.77 Million | 81.11 Million | 93.43 Million | 87.69 Million |
| Income Tax Expense | 36.14 Million | 9.56 Million | 2.42 Million | -6.75 Million | 26.26 Million | -533.88 Thousand |
| Earnings before Tax | 809.35 Million | 286.66 Million | 89.51 Million | -85.87 Million | 69.77 Million | 34.34 Million |
| Net Income | 741.03 Million | 244.53 Million | 51.89 Million | -85.56 Million | 56.44 Million | 38.65 Million |
| Earnings Per Share Basic | 0.72 | 0.24 | 0.05 | -0.08 | 0.05 | 0.04 |
| Earnings Per Share Diluted | 0.72 | 0.24 | 0.05 | -0.08 | 0.05 | 0.04 |
| Weighted Average Shares Outstanding | 1.02 Billion | 1.02 Billion | 1.03 Billion | 1.03 Billion | 1.04 Billion | 1.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.03 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
| Gross Margin | 0.14 | 0.14 | 0.12 | 0.16 | 0.19 | 0.19 |
| EBIT Margin | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 |
| Profit Margin | 0.03 | 0.01 | 0.00 | -0.01 | 0.00 | 0.00 |
| EBITDA | 1.22 Billion | 705.12 Million | 454.65 Million | 365.77 Million | 473.78 Million | 258.24 Million |
| Earnings Before Tax Margin | 0.03 | 0.01 | 0.00 | -0.01 | 0.00 | 0.00 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 7.81 Billion | 9 Billion | 5.94 Billion | 24.24 Billion | 5.08 Billion | 6.33 Billion |
| Cost of Revenue | 7.03 Billion | 8.11 Billion | 5.14 Billion | 20.86 Billion | 4.27 Billion | 5.41 Billion |
| Gross Profit | 779.61 Million | 890.44 Million | 795.41 Million | 3.38 Billion | 803.58 Million | 927.76 Million |
| Operating Expenses | 681.21 Million | 634.77 Million | 616.39 Million | 2.57 Billion | 576.6 Million | 701.09 Million |
| Selling, General and Administrative Expenses | 1.03 Billion | 377.87 Million | 488.12 Million | - | 156.29 Million | 671.34 Million |
| Research and Development Expenses | 160.74 Million | 155.17 Million | 132.42 Million | - | 182.19 Million | 149.55 Million |
| Other Expenses | -518.32 Million | 1.82 Million | -2.1 Million | 16.66 Million | 7.13 Million | 73.48 Million |
| Cost and Expenses | 7.71 Billion | 8.75 Billion | 5.76 Billion | 23.44 Billion | 4.85 Billion | 6.11 Billion |
| Operating Income | 136.72 Million | 298.75 Million | 181.1 Million | 802.42 Million | 288.52 Million | 150.73 Million |
| Interest Expense | 5.53 Million | 6.08 Million | 6.71 Million | 4.8 Million | -14.41 Million | 22.44 Million |
| Income Tax Expense | 20.87 Million | 32.75 Million | 20.35 Million | 36.14 Million | 31.7 Million | 3.52 Million |
| Earnings before Tax | 139.31 Million | 298.93 Million | 178.99 Million | 809.35 Million | 285.92 Million | 152.56 Million |
| Net Income | 115.4 Million | 259.49 Million | 155.53 Million | 741.03 Million | 242.26 Million | 140.71 Million |
| Earnings Per Share Basic | 0.12 | 0.27 | 0.15 | - | 0.19 | 0.19 |
| Earnings Per Share Diluted | 0.12 | 0.27 | 0.15 | - | 0.19 | 0.19 |
| Weighted Average Shares Outstanding | 1.02 Billion | 1.02 Billion | 1.03 Billion | 1.02 Billion | 1.03 Billion | 1.03 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.02 Billion | 1.03 Billion | 1.02 Billion | 1.03 Billion | 1.03 Billion |
| Gross Margin | 0.10 | 0.10 | 0.13 | 0.14 | 0.16 | 0.15 |
| EBIT Margin | 0.02 | 0.04 | 0.04 | - | 0.05 | 0.05 |
| Profit Margin | 0.01 | 0.03 | 0.03 | 0.03 | 0.05 | 0.02 |
| EBITDA | 144.85 Million | 329.26 Million | 230.85 Million | - | 233.83 Million | 314.54 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.06 | 0.02 |
300027
7487
2193
605318
7898
357120