Koramco Energy Plus Reit (357120.KS)
KRW 3995.0
(-0.75%)
KRW 3995.0
(-0.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 35.66 Billion | 34.37 Billion | 43.47 Billion | 24.51 Billion | 137.06 Billion | 144.25 Billion |
| Cost of Revenue | 14.04 Billion | 11.76 Billion | 12.29 Billion | 3.49 Billion | 3.88 Billion | 696.82 Million |
| Gross Profit | 21.62 Billion | 22.61 Billion | 31.17 Billion | 21.01 Billion | 133.18 Billion | 143.55 Billion |
| Operating Expenses | 10.25 Billion | 10.8 Billion | 9.77 Billion | 5.43 Billion | 108.6 Billion | -5.66 Billion |
| Selling, General and Administrative Expenses | 4.65 Billion | 4.77 Billion | 4.82 Billion | 1.93 Billion | 0.16 | 0.25 |
| Research and Development Expenses | - | 0.44 | 0.63 | 0.29 | 0.22 | 0.33 |
| Other Expenses | 6.26 Billion | 6.02 Billion | 41.07 Million | 3.49 Billion | 5.75 Billion | -5.66 Billion |
| Cost and Expenses | 10.25 Billion | 10.8 Billion | 9.77 Billion | 5.43 Billion | 126.25 Billion | -4.97 Billion |
| Operating Income | 18.12 Billion | 23.57 Billion | 33.69 Billion | 19.07 Billion | 24.57 Billion | 688.72 Million |
| Interest Expense | 12.22 Billion | 12.33 Billion | - | 11.94 Billion | 13.77 Billion | - |
| Income Tax Expense | 2.95 Billion | 12.02 Billion | 67.45 Million | 11.94 Billion | 7.92 Billion | 53.88 Billion |
| Earnings before Tax | 13.7 Billion | 11.54 Billion | 24.58 Billion | 7.16 Billion | 30.33 Billion | 54.57 Billion |
| Net Income | 10.74 Billion | -472.8 Million | 24.58 Billion | -4.78 Billion | 22.4 Billion | 48.21 Billion |
| Earnings Per Share Basic | 120.77 | -5.92 | 417.43 | -147.25 | 315.72 | 96.21 Million |
| Earnings Per Share Diluted | 120.77 | -5.92 | 417.43 | -147.25 | 315.72 | 96.21 Million |
| Weighted Average Shares Outstanding | 88.93 Million | 79.82 Million | 70.76 Million | 32.51 Million | 70.95 Million | 501.14 |
| Weighted Average Shares Outstanding (Diluted) | 88.93 Million | 79.82 Million | 70.76 Million | 32.51 Million | 70.95 Million | 501.14 |
| Gross Margin | 0.61 | 0.66 | 0.72 | 0.86 | 0.97 | 1.00 |
| EBIT Margin | 0.84 | 0.81 | 0.82 | 0.86 | 0.21 | 1.37 |
| Profit Margin | 0.30 | -0.01 | 0.57 | -0.20 | 0.16 | 0.33 |
| EBITDA | 29.95 Billion | 27.89 Billion | 35.73 Billion | 21.12 Billion | 14.65 Billion | 197.9 Billion |
| Earnings Before Tax Margin | 0.51 | 0.69 | 0.78 | 0.78 | 0.18 | 0.00 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 15.18 Billion | 15.95 Billion | 15.19 Billion | 35.66 Billion | 16.56 Billion | 14.91 Billion |
| Cost of Revenue | 3.6 Billion | 3.49 Billion | 3.52 Billion | 14.04 Billion | 3.3 Billion | 3.33 Billion |
| Gross Profit | 11.58 Billion | 12.45 Billion | 11.66 Billion | 21.62 Billion | 13.26 Billion | 11.58 Billion |
| Operating Expenses | -1.99 Billion | -463.82 Million | 1.55 Billion | 10.25 Billion | 3.28 Billion | 2.4 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.99 Billion | -463.82 Million | -1.55 Billion | 49.6 Million | -3.28 Billion | -2.4 Billion |
| Cost and Expenses | 5.6 Billion | 3.96 Billion | 5.08 Billion | 10.25 Billion | 6.58 Billion | 5.73 Billion |
| Operating Income | 9.58 Billion | 11.98 Billion | 10.11 Billion | 25.41 Billion | 9.97 Billion | 9.18 Billion |
| Interest Expense | - | - | 6.05 Billion | 12.22 Billion | 6 Billion | 6.02 Billion |
| Income Tax Expense | - | 1.00 | 1.00 | 514.22 Million | -3.00 | 3.00 |
| Earnings before Tax | 5.66 Billion | 6.03 Billion | 5.85 Billion | 13.7 Billion | 7.45 Billion | 3.28 Billion |
| Net Income | 5.66 Billion | 6.03 Billion | 5.85 Billion | 10.74 Billion | 7.45 Billion | 3.28 Billion |
| Earnings Per Share Basic | 63.94 | 67.99 | 65.94 | - | 84.01 | 36.97 |
| Earnings Per Share Diluted | 63.94 | 67.99 | 65.94 | - | 84.01 | 36.97 |
| Weighted Average Shares Outstanding | 88.53 Million | 88.78 Million | 88.78 Million | 88.53 Million | 88.78 Million | 88.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 88.53 Million | 88.78 Million | 88.78 Million | 88.53 Million | 88.78 Million | 88.78 Million |
| Gross Margin | 0.76 | 0.78 | 0.77 | 0.61 | 0.80 | 0.78 |
| EBIT Margin | 0.76 | 0.88 | 0.80 | - | 0.73 | 0.75 |
| Profit Margin | 0.37 | 0.38 | 0.39 | 0.30 | 0.45 | 0.22 |
| EBITDA | 11.59 Billion | 14 Billion | 12.08 Billion | - | 12.07 Billion | 11.2 Billion |
| Earnings Before Tax Margin | 0.63 | 0.75 | 0.67 | 0.71 | 0.60 | 0.62 |
200521
300027
7487
300894
605318
7898