JPY 1650.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.12 Billion | 10.36 Billion | 10.55 Billion | 33.92 Billion | 40.94 Billion | 41.08 Billion |
Cost of Revenue | 6.92 Billion | 7.22 Billion | 7.34 Billion | 28.26 Billion | 34.85 Billion | 35.06 Billion |
Gross Profit | 3.2 Billion | 3.14 Billion | 3.2 Billion | 5.65 Billion | 6.08 Billion | 6.01 Billion |
Operating Expenses | 2.6 Billion | 2.68 Billion | 2.6 Billion | 4.78 Billion | 5.57 Billion | 5.43 Billion |
Selling, General and Administrative Expenses | 2.56 Billion | 340.88 Million | 331.56 Million | 1.51 Billion | 1.98 Billion | 1.85 Billion |
Research and Development Expenses | 37.92 Million | 41 Million | 37 Million | 41 Million | 40 Million | 36 Million |
Other Expenses | - | 20.16 Million | 16.95 Million | 27.34 Million | 17.14 Million | 18.99 Million |
Cost and Expenses | 9.59 Billion | 9.9 Billion | 9.94 Billion | 33.05 Billion | 40.43 Billion | 40.49 Billion |
Operating Income | 528.24 Million | 458.86 Million | 604.85 Million | 868.68 Million | 505.73 Million | 587.69 Million |
Interest Expense | 12.92 Million | 12.76 Million | 12.71 Million | 13.61 Million | 13.79 Million | 13.78 Million |
Income Tax Expense | 179.32 Million | 202.22 Million | 146.62 Million | 78.57 Million | 249.7 Million | 243.77 Million |
Earnings before Tax | 736.26 Million | 589.72 Million | 705.98 Million | 803.2 Million | 816.97 Million | 654 Million |
Net Income | 546.35 Million | 383.94 Million | 557.33 Million | 724.17 Million | 570.52 Million | 430.57 Million |
Earnings Per Share Basic | 65.05 | 45.75 | 66.45 | 86.40 | 68.12 | 51.45 |
Earnings Per Share Diluted | 65.05 | 45.75 | 66.45 | 86.40 | 68.12 | 51.45 |
Weighted Average Shares Outstanding | 8.39 Million | 8.39 Million | 8.38 Million | 8.38 Million | 8.37 Million | 8.36 Million |
Weighted Average Shares Outstanding (Diluted) | 8.39 Million | 8.39 Million | 8.38 Million | 8.38 Million | 8.37 Million | 8.36 Million |
Gross Margin | 0.32 | 0.30 | 0.30 | 0.17 | 0.15 | 0.15 |
EBIT Margin | 0.11 | 0.10 | 0.11 | 0.04 | 0.02 | 0.02 |
Profit Margin | 0.05 | 0.04 | 0.05 | 0.02 | 0.01 | 0.01 |
EBITDA | 1.1 Billion | 988.97 Million | 1.16 Billion | 1.33 Billion | 1.12 Billion | 960.89 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.06 | 0.03 | 0.01 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.57 Billion | 2.44 Billion | 10.12 Billion | 2.49 Billion | 2.66 Billion | 2.51 Billion |
Cost of Revenue | 1.65 Billion | 1.69 Billion | 6.99 Billion | 1.7 Billion | 1.78 Billion | 1.72 Billion |
Gross Profit | 915.43 Million | 746.57 Million | 3.13 Billion | 789.98 Million | 879.14 Million | 789.01 Million |
Operating Expenses | 691.23 Million | 698.91 Million | 2.6 Billion | 661.24 Million | 669.44 Million | 646.86 Million |
Selling, General and Administrative Expenses | 691.23 Million | 698.91 Million | - | 653.24 Million | 658.44 Million | 646 Million |
Research and Development Expenses | - | 10 Million | - | 8 Million | 11 Million | 8 Million |
Other Expenses | - | 3.27 Million | 19.85 Million | 1.24 Million | 2.68 Million | 12.65 Million |
Cost and Expenses | 2.35 Billion | 2.39 Billion | 9.59 Billion | 2.36 Billion | 2.45 Billion | 2.37 Billion |
Operating Income | 224.2 Million | 47.65 Million | 528.23 Million | 128.73 Million | 209.69 Million | 142.15 Million |
Interest Expense | 3.86 Million | 3.28 Million | 12.92 Million | 3.2 Million | 3.2 Million | 3.22 Million |
Income Tax Expense | 62.92 Million | 14.23 Million | 179.32 Million | 41.43 Million | 58.61 Million | 65.03 Million |
Earnings before Tax | 253.63 Million | 94.68 Million | 736.26 Million | 202.66 Million | 219.13 Million | 219.77 Million |
Net Income | 186.16 Million | 76.25 Million | 546.35 Million | 156.97 Million | 158.37 Million | 154.74 Million |
Earnings Per Share Basic | 22.16 | 9.08 | - | 18.69 | 18.85 | 18.43 |
Earnings Per Share Diluted | 22.16 | 9.08 | - | 18.69 | 18.85 | 18.43 |
Weighted Average Shares Outstanding | 8.39 Million | 8.39 Million | 8.39 Million | 8.39 Million | 8.39 Million | 8.39 Million |
Weighted Average Shares Outstanding (Diluted) | 8.39 Million | 8.39 Million | 8.39 Million | 8.39 Million | 8.39 Million | 8.39 Million |
Gross Margin | 0.36 | 0.31 | 0.31 | 0.32 | 0.33 | 0.31 |
EBIT Margin | 0.13 | 0.06 | - | 0.09 | 0.08 | 0.09 |
Profit Margin | 0.07 | 0.03 | 0.05 | 0.06 | 0.06 | 0.06 |
EBITDA | 347.26 Million | 141 Million | - | 218.37 Million | 222.33 Million | 222.85 Million |
Earnings Before Tax Margin | 0.09 | 0.02 | 0.05 | 0.05 | 0.08 | 0.06 |
2193
GHIXW
002959
357120
200521
300027