CNY 34.68
(1.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.81 Billion | 1.54 Billion | 1.13 Billion | 643.62 Million | 584.92 Million | 500.65 Million |
Cost of Revenue | 1.28 Billion | 1.06 Billion | 827.33 Million | 396.29 Million | 292.86 Million | 255.33 Million |
Gross Profit | 536.4 Million | 479.99 Million | 302.83 Million | 247.32 Million | 292.05 Million | 245.31 Million |
Operating Expenses | 229.33 Million | 248.39 Million | 237.01 Million | 134.05 Million | 108 Million | 98.04 Million |
Selling, General and Administrative Expenses | 57.77 Million | 72.44 Million | 133.07 Million | 64.06 Million | 51.46 Million | 43.12 Million |
Research and Development Expenses | 85.45 Million | 71.18 Million | 55.14 Million | 37.71 Million | 30.14 Million | 25.62 Million |
Other Expenses | 86.1 Million | 104.76 Million | 48.79 Million | 32.26 Million | 26.4 Million | 2.47 Million |
Cost and Expenses | 1.49 Billion | 1.31 Billion | 1.06 Billion | 530.34 Million | 400.87 Million | 353.37 Million |
Operating Income | 323.55 Million | 232.27 Million | 76.1 Million | 122.39 Million | 189.1 Million | 142.21 Million |
Interest Expense | 4.61 Million | 3.72 Million | 858.49 Thousand | 109.73 Thousand | 31.03 Thousand | 128.08 Thousand |
Income Tax Expense | 38.24 Million | 37.03 Million | 13.5 Million | 16.51 Million | 27.07 Million | 18.67 Million |
Earnings before Tax | 319.87 Million | 229.66 Million | 43.33 Million | 121.64 Million | 192.89 Million | 144.68 Million |
Net Income | 281.38 Million | 193.39 Million | 31.26 Million | 105.03 Million | 165.82 Million | 126 Million |
Earnings Per Share Basic | 1.23 | 0.85 | 0.15 | 0.39 | 0.81 | 0.82 |
Earnings Per Share Diluted | 1.23 | 0.85 | 0.15 | 0.39 | 0.81 | 0.82 |
Weighted Average Shares Outstanding | 228.77 Million | 227.96 Million | 213.91 Million | 268.94 Million | 205.35 Million | 154.3 Million |
Weighted Average Shares Outstanding (Diluted) | 228.77 Million | 227.96 Million | 213.91 Million | 268.94 Million | 205.35 Million | 154.31 Million |
Gross Margin | 0.30 | 0.31 | 0.27 | 0.38 | 0.50 | 0.49 |
EBIT Margin | 0.22 | 0.22 | 0.11 | 0.23 | 0.37 | 0.33 |
Profit Margin | 0.15 | 0.12 | 0.03 | 0.16 | 0.28 | 0.25 |
EBITDA | 391.01 Million | 294.65 Million | 87.51 Million | 121.59 Million | 208.37 Million | 158.05 Million |
Earnings Before Tax Margin | 0.18 | 0.15 | 0.07 | 0.19 | 0.32 | 0.28 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 757.62 Million | 513.97 Million | 425.16 Million | 1.81 Billion | 613.64 Million | 537.97 Million |
Cost of Revenue | 482.36 Million | 358.31 Million | 304.2 Million | 1.26 Billion | 427.08 Million | 352.86 Million |
Gross Profit | 275.25 Million | 155.66 Million | 120.96 Million | 552.89 Million | 186.55 Million | 185.1 Million |
Operating Expenses | 73.49 Million | 71.37 Million | 57.41 Million | 226.23 Million | 68.79 Million | 61.5 Million |
Selling, General and Administrative Expenses | 84.45 Million | 22.75 Million | 32.29 Million | - | -22.26 Million | 63.61 Million |
Research and Development Expenses | 28.42 Million | 28.06 Million | 23.76 Million | - | 29.73 Million | 22.78 Million |
Other Expenses | -39.38 Million | -20.55 Million | -5000.00 | -3.68 Million | -30 Thousand | -3.43 Million |
Cost and Expenses | 555.86 Million | 429.69 Million | 361.61 Million | 1.49 Billion | 495.87 Million | 414.37 Million |
Operating Income | 165.84 Million | 84.28 Million | 81.31 Million | 323.55 Million | 95.43 Million | 120.47 Million |
Interest Expense | 1.38 Million | - | - | 4.61 Million | 1.06 Million | 1.54 Million |
Income Tax Expense | 18.58 Million | 12.48 Million | 10.26 Million | 38.24 Million | 8.79 Million | 16.29 Million |
Earnings before Tax | 165.84 Million | 106.17 Million | 81.3 Million | 319.87 Million | 95.4 Million | 117.04 Million |
Net Income | 146.95 Million | 93.44 Million | 70.4 Million | 281.38 Million | 86.27 Million | 100.44 Million |
Earnings Per Share Basic | 0.60 | 0.41 | 0.31 | - | 0.38 | 0.44 |
Earnings Per Share Diluted | 0.60 | 0.41 | 0.31 | - | 0.38 | 0.44 |
Weighted Average Shares Outstanding | 244.92 Million | 227.54 Million | 227.11 Million | 228.73 Million | 228.73 Million | 227.96 Million |
Weighted Average Shares Outstanding (Diluted) | 244.92 Million | 227.54 Million | 227.11 Million | 228.73 Million | 228.73 Million | 227.96 Million |
Gross Margin | 0.36 | 0.30 | 0.28 | 0.30 | 0.30 | 0.34 |
EBIT Margin | 0.22 | 0.20 | 0.12 | - | 0.19 | 0.23 |
Profit Margin | 0.19 | 0.18 | 0.17 | 0.15 | 0.14 | 0.19 |
EBITDA | 167.23 Million | 101.83 Million | 50.5 Million | - | 116.73 Million | 123.22 Million |
Earnings Before Tax Margin | 0.22 | 0.16 | 0.19 | 0.18 | 0.16 | 0.22 |
DANM
PLSR
002527
HOPE
CRWOF
REGENCERAM