INR 55.24
(-0.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 21.58 Million | 408 Thousand | - | - | - | - |
Cost of Revenue | 19.21 Million | 365 Thousand | 43.09 Million | 43.35 Million | 44.85 Million | 45.59 Million |
Gross Profit | 2.37 Million | 43 Thousand | -43.09 Million | -43.35 Million | -44.85 Million | -45.59 Million |
Operating Expenses | 2.37 Million | 63.71 Million | 56.66 Million | 50.21 Million | 51.36 Million | 45.48 Million |
Selling, General and Administrative Expenses | 40.49 Million | 9.52 Million | 11.46 Million | 2.55 Million | 5.95 Million | 2.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 33.63 Million | 299.5 Thousand | 47.65 Million | 45.41 Million | 357 Thousand |
Cost and Expenses | 59.71 Million | 64.07 Million | 56.66 Million | 50.21 Million | 51.36 Million | 45.48 Million |
Operating Income | -38.12 Million | -30.02 Million | -56.39 Million | -49.94 Million | -50.98 Million | -45.48 Million |
Interest Expense | 38 Thousand | 65 Thousand | 1840.00 | 937.5 Thousand | 1000.00 | 926 Thousand |
Income Tax Expense | - | 42.6 Million | 42.86 Million | 889 Thousand | -37.02 Million | -5.32 Million |
Earnings before Tax | -98.06 Million | -156.42 Million | 321.83 Million | -50.83 Million | -13.95 Million | -51.73 Million |
Net Income | -98.06 Million | -156.42 Million | 321.83 Million | -51.72 Million | 23.07 Million | -51.73 Million |
Earnings Per Share Basic | -3.71 | -5.92 | 12.17 | -1.96 | 0.87 | -1.96 |
Earnings Per Share Diluted | -3.71 | -5.92 | 12.17 | -1.96 | 0.87 | -1.96 |
Weighted Average Shares Outstanding | 26.43 Million | 26.44 Million | 26.44 Million | 26.44 Million | 26.44 Million | 26.44 Million |
Weighted Average Shares Outstanding (Diluted) | 26.44 Million | 26.44 Million | 26.44 Million | 26.44 Million | 26.44 Million | 26.44 Million |
Gross Margin | 0.11 | 0.11 | - | - | - | - |
EBIT Margin | -2.61 | 31.38 | - | - | - | - |
Profit Margin | -4.54 | -383.40 | - | - | - | - |
EBITDA | -56.43 Million | -113.53 Million | -13.69 Million | -6.53 Million | 30.89 Million | 18 Thousand |
Earnings Before Tax Margin | -1.77 | -73.60 | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 9.58 Million | 21.58 Million | 12.65 Million | 4.91 Million | 2.42 Million | 1.59 Million |
Cost of Revenue | 29.05 Million | 94.16 Million | 34.59 Million | 3.99 Million | 1.91 Million | 1.08 Million |
Gross Profit | -19.46 Million | -72.57 Million | -21.94 Million | 924 Thousand | 512 Thousand | 515 Thousand |
Operating Expenses | 11.92 Million | 35.12 Million | 12.39 Million | 29.9 Million | 21.08 Million | 24.32 Million |
Selling, General and Administrative Expenses | 11.92 Million | - | 12.39 Million | 9.48 Million | 4.46 Million | 8.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.27 Million | 13.97 Million | 3.33 Million | 3.1 Million | 4.95 Million | 2.57 Million |
Cost and Expenses | 40.97 Million | 129.28 Million | 46.98 Million | 33.89 Million | 22.99 Million | 25.4 Million |
Operating Income | -31.38 Million | -107.7 Million | -34.33 Million | -25.87 Million | -15.61 Million | -21.23 Million |
Interest Expense | 2000.00 | 38 Thousand | 3000.00 | 8000.00 | 21 Thousand | 6000.00 |
Income Tax Expense | - | 41.42 Million | 11.19 Million | 10.5 Million | 9.03 Million | 10.69 Million |
Earnings before Tax | -28.11 Million | -98.06 Million | -31 Million | -25.88 Million | -15.63 Million | -25.54 Million |
Net Income | -28.11 Million | -98.06 Million | -31 Million | -25.88 Million | -15.63 Million | -25.54 Million |
Earnings Per Share Basic | -1.06 | - | -1.17 | -0.98 | -0.59 | -0.97 |
Earnings Per Share Diluted | -1.06 | - | -1.17 | -0.98 | -0.59 | -0.97 |
Weighted Average Shares Outstanding | 26.44 Million | 26.43 Million | 26.44 Million | 26.44 Million | 26.44 Million | 26.44 Million |
Weighted Average Shares Outstanding (Diluted) | 26.44 Million | 26.43 Million | 26.44 Million | 26.44 Million | 26.44 Million | 26.44 Million |
Gross Margin | -2.03 | -3.36 | -1.73 | 0.19 | 0.21 | 0.32 |
EBIT Margin | -2.24 | - | -1.83 | -3.14 | -2.66 | -6.58 |
Profit Margin | -2.93 | -4.54 | -2.45 | -5.27 | -6.44 | -15.99 |
EBITDA | -21.44 Million | - | -23.1 Million | -15.41 Million | -6.45 Million | -10.5 Million |
Earnings Before Tax Margin | -3.27 | -4.99 | -2.71 | -5.26 | -6.44 | -13.30 |
002947
DANM
PLSR
OWVI
HOPE
CRWOF