USD 12.23
(-5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 571.43 Million | 623.92 Million | 551.96 Million | 514.11 Million | 511.3 Million | 545.24 Million |
Cost of Revenue | -523.01 Million | - | - | - | - | - |
Gross Profit | 1.09 Billion | 623.92 Million | 551.96 Million | 514.11 Million | 511.3 Million | 545.24 Million |
Operating Expenses | 276.18 Million | 13.78 Million | -276.69 Million | -371.82 Million | -284.95 Million | -127.51 Million |
Selling, General and Administrative Expenses | 225.13 Million | 218.43 Million | 199.29 Million | 184.09 Million | 184.98 Million | 183.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 346.3 Million | -71.6 Million | -475.99 Million | -555.91 Million | -469.93 Million | -311.25 Million |
Cost and Expenses | 879.71 Million | 13.78 Million | -276.69 Million | -371.82 Million | -284.95 Million | -127.51 Million |
Operating Income | 197.65 Million | 433.74 Million | 275.27 Million | 142.29 Million | 226.35 Million | 417.72 Million |
Interest Expense | 523.01 Million | 137.69 Million | 53.76 Million | 131.38 Million | 218.19 Million | 162.24 Million |
Income Tax Expense | 44.21 Million | 77.77 Million | 70.7 Million | 30.77 Million | 55.31 Million | 65.89 Million |
Earnings before Tax | 177.88 Million | 296.04 Million | 275.27 Million | 142.29 Million | 226.35 Million | 255.48 Million |
Net Income | 133.67 Million | 218.27 Million | 204.57 Million | 111.51 Million | 171.04 Million | 189.58 Million |
Earnings Per Share Basic | 1.11 | 1.82 | 1.67 | 0.90 | 1.35 | 1.44 |
Earnings Per Share Diluted | 1.11 | 1.81 | 1.66 | 0.90 | 1.35 | 1.44 |
Weighted Average Shares Outstanding | 120.42 Million | 119.82 Million | 122.32 Million | 123.5 Million | 126.59 Million | 131.71 Million |
Weighted Average Shares Outstanding (Diluted) | 120.39 Million | 120.47 Million | 123.13 Million | 123.88 Million | 126.87 Million | 131.95 Million |
Gross Margin | 1.92 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.00 | 0.70 | 0.50 | 0.28 | 0.44 | 0.77 |
Profit Margin | 0.23 | 0.35 | 0.37 | 0.22 | 0.33 | 0.35 |
EBITDA | 1.8 Million | - | - | - | - | - |
Earnings Before Tax Margin | 0.35 | 0.70 | 0.50 | 0.28 | 0.44 | 0.77 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 246.92 Million | 246.44 Million | 276.19 Million | 1.09 Billion | 278.5 Million | 143.68 Million |
Cost of Revenue | - | 2.76 Million | - | - | - | - |
Gross Profit | 246.92 Million | 243.67 Million | 276.19 Million | 1.09 Billion | 278.5 Million | 143.68 Million |
Operating Expenses | 23.39 Million | 20.05 Million | 21.55 Million | 106.33 Million | 39.99 Million | -103.67 Million |
Selling, General and Administrative Expenses | - | 46.8 Million | 51.76 Million | - | 54.47 Million | 54.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -23.39 Million | -20.05 Million | -21.55 Million | -106.33 Million | -39.99 Million | -158.38 Million |
Cost and Expenses | 213.39 Million | 207.44 Million | 236.97 Million | 916.56 Million | 244.89 Million | -103.67 Million |
Operating Income | 33.53 Million | 39.4 Million | 41 Million | 988.12 Million | 238.51 Million | 40.01 Million |
Interest Expense | 3.08 Million | 126.74 Million | 144.62 Million | 81.78 Million | 22 Million | 140.41 Million |
Income Tax Expense | 7.94 Million | 9.27 Million | 10.03 Million | 44.21 Million | 7.12 Million | 9.96 Million |
Earnings before Tax | 32.1 Million | 34.54 Million | 35.89 Million | 177.88 Million | 33.6 Million | 40.01 Million |
Net Income | 24.15 Million | 25.27 Million | 25.86 Million | 133.67 Million | 26.48 Million | 30.04 Million |
Earnings Per Share Basic | 0.20 | 0.21 | 0.22 | - | 0.22 | 0.25 |
Earnings Per Share Diluted | 0.20 | 0.21 | 0.21 | - | 0.22 | 0.25 |
Weighted Average Shares Outstanding | 121.15 Million | 120.66 Million | 120.18 Million | 119.9 Million | 120.12 Million | 120.02 Million |
Weighted Average Shares Outstanding (Diluted) | 121.15 Million | 120.93 Million | 121.02 Million | 120.39 Million | 120.76 Million | 120.37 Million |
Gross Margin | 1.00 | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.13 | -0.02 | -0.02 | - | 0.00 | 0.28 |
Profit Margin | 0.10 | 0.10 | 0.09 | 0.12 | 0.10 | 0.21 |
EBITDA | 32.1 Million | -4.85 Million | -5.11 Million | - | 500 Thousand | 40.01 Million |
Earnings Before Tax Margin | 0.14 | 0.16 | 0.15 | 0.90 | 0.86 | 0.28 |
CRWOF
REGENCERAM
002947
RUCHIRA
0LOV
OWVI