CNY 14.0
(4.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.03 Billion | 895.74 Million | 953.38 Million | 779.11 Million | 601.46 Million | 347.36 Million |
Cost of Revenue | 713.84 Million | 574.2 Million | 636.82 Million | 479.62 Million | 357.95 Million | 159.57 Million |
Gross Profit | 324.16 Million | 321.53 Million | 316.55 Million | 299.49 Million | 243.5 Million | 187.78 Million |
Operating Expenses | 240.87 Million | 224.54 Million | 199.23 Million | 175.68 Million | 143.83 Million | 104.5 Million |
Selling, General and Administrative Expenses | 142.34 Million | 129.99 Million | 121.47 Million | 104.52 Million | 84.24 Million | 65.73 Million |
Research and Development Expenses | 58.6 Million | 57.68 Million | 47.15 Million | 34.51 Million | 30.35 Million | 19.92 Million |
Other Expenses | -119.85 Thousand | 36.87 Million | 30.6 Million | 36.64 Million | 29.22 Million | 3.69 Million |
Cost and Expenses | 954.71 Million | 798.75 Million | 836.05 Million | 655.31 Million | 501.78 Million | 264.07 Million |
Operating Income | 83.28 Million | 108.7 Million | 117.44 Million | 113.87 Million | 99.74 Million | 81.03 Million |
Interest Expense | 1.82 Million | 1.05 Million | 3 Million | 1.34 Million | 203.37 Thousand | 637.43 Thousand |
Income Tax Expense | 5.64 Million | 4.92 Million | 1.63 Million | 10.59 Million | 10.28 Million | 11.58 Million |
Earnings before Tax | 82.79 Million | 76.28 Million | 110.4 Million | 112.24 Million | 92.65 Million | 84.72 Million |
Net Income | 70.32 Million | 68.25 Million | 95.82 Million | 84.23 Million | 73.58 Million | 73.14 Million |
Earnings Per Share Basic | 0.32 | 0.31 | 0.43 | 0.38 | 0.33 | 0.34 |
Earnings Per Share Diluted | 0.32 | 0.31 | 0.43 | 0.38 | 0.33 | 0.34 |
Weighted Average Shares Outstanding | 219.76 Million | 220.16 Million | 222.84 Million | 222.31 Million | 221.93 Million | 216.08 Million |
Weighted Average Shares Outstanding (Diluted) | 219.76 Million | 220.16 Million | 222.84 Million | 222.31 Million | 221.93 Million | 216.1 Million |
Gross Margin | 0.31 | 0.36 | 0.33 | 0.38 | 0.40 | 0.54 |
EBIT Margin | 0.10 | 0.15 | 0.15 | 0.19 | 0.18 | 0.29 |
Profit Margin | 0.07 | 0.08 | 0.10 | 0.11 | 0.12 | 0.21 |
EBITDA | 106.48 Million | 95.17 Million | 130.76 Million | 129.36 Million | 104.11 Million | 91.88 Million |
Earnings Before Tax Margin | 0.08 | 0.12 | 0.12 | 0.15 | 0.17 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 248.23 Million | 213.29 Million | 219.38 Million | 1.03 Billion | 227.68 Million | 280.22 Million |
Cost of Revenue | 179.85 Million | 153.72 Million | 151.14 Million | 713.84 Million | 161.14 Million | 191.92 Million |
Gross Profit | 68.38 Million | 59.56 Million | 68.24 Million | 324.16 Million | 66.54 Million | 88.29 Million |
Operating Expenses | 60.26 Million | 45.92 Million | 48.24 Million | 232.84 Million | 62.8 Million | 57.48 Million |
Selling, General and Administrative Expenses | 46.49 Million | 34.67 Million | 36.53 Million | - | 10.32 Million | 63.77 Million |
Research and Development Expenses | 13.37 Million | 10.75 Million | 13.22 Million | - | 16.58 Million | 15.23 Million |
Other Expenses | -395.41 Thousand | -489.08 Thousand | 25.37 Thousand | -496.28 Thousand | -426.23 Thousand | -80.09 Thousand |
Cost and Expenses | 240.11 Million | 199.65 Million | 199.38 Million | 946.68 Million | 223.94 Million | 249.41 Million |
Operating Income | 8.11 Million | 13.64 Million | 18.93 Million | 83.28 Million | -8.23 Million | 32.85 Million |
Interest Expense | - | 1.15 Million | 398.17 Thousand | 1.82 Million | 644.87 Thousand | 411.07 Thousand |
Income Tax Expense | 1.56 Million | -1.46 Million | 2.01 Million | 5.64 Million | 2.55 Million | 398.01 Thousand |
Earnings before Tax | 14.68 Million | 18.71 Million | 18.96 Million | 82.79 Million | -8.66 Million | 32.77 Million |
Net Income | 16.72 Million | 21.76 Million | 15.21 Million | 70.32 Million | -12.13 Million | 30.5 Million |
Earnings Per Share Basic | 0.07 | 0.10 | 0.07 | - | -0.06 | 0.14 |
Earnings Per Share Diluted | 0.07 | 0.10 | 0.07 | - | -0.06 | 0.14 |
Weighted Average Shares Outstanding | 223.19 Million | 217.62 Million | 217.3 Million | 219.76 Million | 218.53 Million | 223.19 Million |
Weighted Average Shares Outstanding (Diluted) | 223.19 Million | 217.62 Million | 217.3 Million | 219.76 Million | 218.53 Million | 223.19 Million |
Gross Margin | 0.28 | 0.28 | 0.31 | 0.31 | 0.29 | 0.32 |
EBIT Margin | 0.06 | 0.09 | 0.09 | - | 0.04 | 0.12 |
Profit Margin | 0.07 | 0.10 | 0.07 | 0.07 | -0.05 | 0.11 |
EBITDA | 14.68 Million | 19.68 Million | 20.49 Million | - | 8.82 Million | 34.42 Million |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.09 | 0.08 | -0.04 | 0.12 |
MGM
OPP
SYT
DPA
300484
NV