Nova Organic Public Company Limited (NV.BK)
THB 0.89
(1.14%)
THB 0.89
(1.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 613.16 Million | 753.76 Million | 1.23 Billion | 2.23 Billion | 478.06 Million | 327.41 Million |
| Cost of Revenue | 356.53 Million | 409.04 Million | 466.41 Million | 571.58 Million | 227.49 Million | 168.61 Million |
| Gross Profit | 256.62 Million | 344.72 Million | 770.23 Million | 1.65 Billion | 250.56 Million | 158.8 Million |
| Operating Expenses | 306.34 Million | 438.1 Million | 690.99 Million | 683.27 Million | 151.54 Million | 133.95 Million |
| Selling, General and Administrative Expenses | 303.17 Million | 438.1 Million | 692.31 Million | 681.87 Million | 151.08 Million | 135.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 15.03 Million | 2.26 Million | -1.31 Million | 1.4 Million | 454.59 Thousand | 986.56 Thousand |
| Cost and Expenses | 674.74 Million | 847.14 Million | 1.15 Billion | 1.25 Billion | 379.03 Million | 302.56 Million |
| Operating Income | -61.58 Million | -93.38 Million | 80.24 Million | 986.52 Million | 100.31 Million | 24.84 Million |
| Interest Expense | 1.1 Million | 965.52 Thousand | 984.66 Thousand | 578.8 Thousand | 5.04 Million | 8.08 Million |
| Income Tax Expense | 7.98 Million | -2.83 Million | 7.52 Million | 203.73 Million | 19.07 Million | 257.96 Thousand |
| Earnings before Tax | -60.11 Million | -87.01 Million | 87.87 Million | 984.54 Million | 94.73 Million | 17.86 Million |
| Net Income | -67.8 Million | -84.17 Million | 80.34 Million | 780.8 Million | 75.65 Million | 17.6 Million |
| Earnings Per Share Basic | -0.12 | -0.14 | 0.13 | 1.30 | 0.13 | 0.03 |
| Earnings Per Share Diluted | -0.12 | -0.14 | 0.13 | 1.30 | 0.13 | 0.03 |
| Weighted Average Shares Outstanding | 586.77 Million | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million |
| Weighted Average Shares Outstanding (Diluted) | 586.77 Million | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million |
| Gross Margin | 0.42 | 0.46 | 0.62 | 0.74 | 0.52 | 0.49 |
| EBIT Margin | -0.04 | -0.08 | 0.08 | 0.44 | 0.22 | 0.10 |
| Profit Margin | -0.11 | -0.11 | 0.06 | 0.35 | 0.16 | 0.05 |
| EBITDA | -25.94 Million | -60.31 Million | 107.14 Million | 996.18 Million | 107.4 Million | 36.1 Million |
| Earnings Before Tax Margin | -0.10 | -0.12 | 0.06 | 0.44 | 0.21 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 141.7 Million | 137.76 Million | 144.36 Million | 613.16 Million | 140.92 Million | 158.04 Million |
| Cost of Revenue | 81.8 Million | 80.84 Million | 89.86 Million | 369.76 Million | 83.96 Million | 89.95 Million |
| Gross Profit | 59.89 Million | 56.92 Million | 54.5 Million | 243.4 Million | 56.95 Million | 68.08 Million |
| Operating Expenses | 81.39 Million | 76.82 Million | 75.46 Million | 306.34 Million | 82.03 Million | 85.2 Million |
| Selling, General and Administrative Expenses | 81.39 Million | 76.82 Million | 75.46 Million | - | 82.56 Million | 85.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -562 Thousand | - | - | - | - | - |
| Cost and Expenses | 163.2 Million | 157.66 Million | 165.33 Million | 676.1 Million | 165.99 Million | 175.16 Million |
| Operating Income | -21.49 Million | -19.9 Million | -20.96 Million | -62.94 Million | -25.07 Million | -17.12 Million |
| Interest Expense | 855 Thousand | 809 Thousand | 162.11 Thousand | 1.1 Million | 156 Thousand | 165 Thousand |
| Income Tax Expense | 6.5 Million | 654 Thousand | 6.11 Million | 7.98 Million | -777 Thousand | 498 Thousand |
| Earnings before Tax | -21.99 Million | -17.28 Million | -27.49 Million | -60.11 Million | -22.62 Million | -14.96 Million |
| Net Income | -28.5 Million | -17.94 Million | -33.6 Million | -67.8 Million | -21.74 Million | -15.3 Million |
| Earnings Per Share Basic | -0.05 | -0.03 | -0.06 | - | -0.04 | -0.03 |
| Earnings Per Share Diluted | -0.05 | -0.03 | -0.06 | - | -0.04 | -0.03 |
| Weighted Average Shares Outstanding | 575.98 Million | 575.98 Million | 586.77 Million | 586.77 Million | 578.3 Million | 593.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 575.98 Million | 575.98 Million | 586.77 Million | 586.77 Million | 578.3 Million | 593.11 Million |
| Gross Margin | 0.42 | 0.41 | 0.38 | 0.40 | 0.40 | 0.43 |
| EBIT Margin | -0.12 | -0.07 | -0.08 | - | -0.11 | -0.05 |
| Profit Margin | -0.20 | -0.13 | -0.23 | -0.11 | -0.15 | -0.10 |
| EBITDA | -16.83 Million | -9.19 Million | -11.64 Million | - | -15.46 Million | -8.02 Million |
| Earnings Before Tax Margin | -0.15 | -0.14 | -0.15 | -0.10 | -0.18 | -0.11 |
002927
MGM
OPP
300165
DPA
300484