Jiangsu Skyray Instrument Co., Ltd. (300165.SZ)
CNY 2.88
(3.6%)
CNY 2.88
(3.6%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.01 Billion | 1.28 Billion | 958.34 Million | 935.69 Million | 907.81 Million | 1.02 Billion |
| Cost of Revenue | 667.68 Million | 882.25 Million | 524.74 Million | 516.97 Million | 453.04 Million | 570.69 Million |
| Gross Profit | 349.53 Million | 407.37 Million | 433.59 Million | 418.72 Million | 454.76 Million | 453.42 Million |
| Operating Expenses | 460.5 Million | 384.54 Million | 384.01 Million | 309.88 Million | 340.48 Million | 295 Million |
| Selling, General and Administrative Expenses | 246.98 Million | 236.49 Million | 252.14 Million | 214.2 Million | 232.2 Million | 201 Million |
| Research and Development Expenses | 84.3 Million | 79.88 Million | 75.08 Million | 58.94 Million | 71.63 Million | 68.92 Million |
| Other Expenses | 58.42 Million | -784.4 Thousand | 1.25 Million | -4.42 Million | -3.14 Million | -425.12 Thousand |
| Cost and Expenses | 1.12 Billion | 1.26 Billion | 908.75 Million | 826.85 Million | 793.52 Million | 865.69 Million |
| Operating Income | -110.97 Million | -95.35 Million | -68.35 Million | 48.37 Million | 51.9 Million | 69.33 Million |
| Interest Expense | 66.02 Million | 49.75 Million | 23.42 Million | 8.14 Million | 3.03 Million | 2.77 Million |
| Income Tax Expense | 1.68 Million | 11.93 Million | 6.85 Million | 25.58 Million | 15.56 Million | 18.69 Million |
| Earnings before Tax | -113.41 Million | -96.14 Million | -67.1 Million | 43.95 Million | 48.76 Million | 68.91 Million |
| Net Income | -114.43 Million | -103.67 Million | -74.43 Million | 21.1 Million | 21.05 Million | 36.17 Million |
| Earnings Per Share Basic | -0.23 | -0.21 | -0.15 | 0.04 | 0.05 | 0.08 |
| Earnings Per Share Diluted | -0.23 | -0.21 | -0.15 | 0.04 | 0.05 | 0.08 |
| Weighted Average Shares Outstanding | 497.53 Million | 495.51 Million | 496.99 Million | 490.18 Million | 461.76 Million | 452.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 497.53 Million | 495.51 Million | 496.99 Million | 490.18 Million | 461.76 Million | 452.21 Million |
| Gross Margin | 0.34 | 0.32 | 0.45 | 0.45 | 0.50 | 0.44 |
| EBIT Margin | -0.00 | 0.10 | 0.10 | 0.16 | 0.15 | 0.20 |
| Profit Margin | -0.11 | -0.08 | -0.08 | 0.02 | 0.02 | 0.04 |
| EBITDA | -3.63 Million | 9.31 Million | 22.66 Million | 97.55 Million | 83.21 Million | 102.63 Million |
| Earnings Before Tax Margin | -0.11 | -0.07 | -0.07 | 0.05 | 0.06 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 207.26 Million | 243.29 Million | 136.46 Million | 1.01 Billion | 375.23 Million | 214.71 Million |
| Cost of Revenue | 132.75 Million | 143.59 Million | 82.44 Million | 649.23 Million | 247.08 Million | 137.5 Million |
| Gross Profit | 74.5 Million | 99.7 Million | 54.02 Million | 367.97 Million | 128.14 Million | 77.21 Million |
| Operating Expenses | 80.09 Million | 86.91 Million | 74.47 Million | 396.67 Million | 134.57 Million | 85.92 Million |
| Selling, General and Administrative Expenses | 63.95 Million | 34.01 Million | 57.12 Million | - | 36.69 Million | 102.4 Million |
| Research and Development Expenses | 13.65 Million | 21.29 Million | 21.04 Million | - | 28.68 Million | 17.08 Million |
| Other Expenses | -2.48 Million | -585.63 Thousand | 68.13 Thousand | -2.43 Million | -1.02 Million | -1.38 Million |
| Cost and Expenses | 212.85 Million | 230.51 Million | 156.91 Million | 1.04 Billion | 381.66 Million | 223.43 Million |
| Operating Income | -5.59 Million | -198.35 Thousand | -8.02 Million | -110.97 Million | -130.02 Million | -17.69 Million |
| Interest Expense | 14.88 Million | 18.93 Million | 15.7 Million | 66.02 Million | 15.73 Million | 16.74 Million |
| Income Tax Expense | 3.08 Million | 4.44 Million | 404.79 Thousand | 1.68 Million | -5.34 Million | 1.06 Million |
| Earnings before Tax | 12.53 Million | -783.98 Thousand | -7.95 Million | -113.41 Million | -131.04 Million | -19.08 Million |
| Net Income | 8.04 Million | -6.41 Million | -8.47 Million | -114.43 Million | -125.73 Million | -18.49 Million |
| Earnings Per Share Basic | 0.02 | -0.01 | -0.02 | - | -0.25 | -0.04 |
| Earnings Per Share Diluted | 0.02 | -0.01 | -0.02 | - | -0.25 | -0.04 |
| Weighted Average Shares Outstanding | 495.51 Million | 495.51 Million | 423.94 Million | 497.53 Million | 495.51 Million | 495.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 495.51 Million | 495.51 Million | 423.94 Million | 497.53 Million | 495.51 Million | 495.51 Million |
| Gross Margin | 0.36 | 0.41 | 0.40 | 0.36 | 0.34 | 0.36 |
| EBIT Margin | 0.13 | 0.18 | 0.08 | - | 0.04 | 0.00 |
| Profit Margin | 0.04 | -0.03 | -0.06 | -0.11 | -0.34 | -0.09 |
| EBITDA | 27.41 Million | 44.01 Million | 11.03 Million | - | 13.33 Million | 550.16 Thousand |
| Earnings Before Tax Margin | -0.03 | -0.00 | -0.06 | -0.11 | -0.35 | -0.08 |
DPA
300484
NV
2433
MM1
HAR