USD 1.89
(7.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 22.74 Billion | 22.05 Billion | 16.66 Billion | 13.14 Billion |
Cost of Revenue | 17.2 Billion | 18.45 Billion | 13.51 Billion | 10.32 Billion |
Gross Profit | 5.53 Billion | 3.6 Billion | 3.14 Billion | 2.81 Billion |
Operating Expenses | 4.09 Billion | 2.82 Billion | 2.46 Billion | 1.92 Billion |
Selling, General and Administrative Expenses | 3.56 Billion | 2.82 Billion | 2.06 Billion | 1.6 Billion |
Research and Development Expenses | - | - | - | - |
Other Expenses | 529.19 Million | -122.02 Million | -182.39 Million | -147.56 Million |
Cost and Expenses | 21.3 Billion | 21.27 Billion | 15.98 Billion | 12.25 Billion |
Operating Income | 1.44 Billion | 778.71 Million | 682.35 Million | 888.42 Million |
Interest Expense | - | - | - | - |
Income Tax Expense | 265.97 Million | 345.18 Million | 221.38 Million | 305.13 Million |
Earnings before Tax | 1.01 Billion | 655.94 Million | 500.07 Million | 740.85 Million |
Net Income | 681.43 Million | 394.95 Million | 277.48 Million | 435.72 Million |
Earnings Per Share Basic | 26.72 | 16.49 | 9.90 | 15.55 |
Earnings Per Share Diluted | 22.41 | 16.49 | 9.90 | 15.55 |
Weighted Average Shares Outstanding | 25.5 Million | 23.93 Million | 28.01 Million | 28.01 Million |
Weighted Average Shares Outstanding (Diluted) | 30.4 Million | 23.94 Million | 28.01 Million | 28.01 Million |
Gross Margin | 0.24 | 0.16 | 0.19 | 0.21 |
EBIT Margin | 0.08 | 0.04 | 0.05 | 0.08 |
Profit Margin | 0.03 | 0.02 | 0.02 | 0.03 |
EBITDA | 1.74 Billion | 1.08 Billion | 833.99 Million | 1.03 Billion |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.04 | 0.07 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 69.03 Million | 22.74 Billion | 91.38 Million | 69.43 Million | 94.95 Million | 22.05 Billion |
Cost of Revenue | 56.32 Million | 17.2 Billion | 69.62 Million | 51.99 Million | 81.48 Million | 18.45 Billion |
Gross Profit | 12.7 Million | 5.53 Billion | 21.75 Million | 17.44 Million | 13.47 Million | 3.6 Billion |
Operating Expenses | -11.43 Million | 4.09 Billion | -14.9 Million | -14.2 Million | 9.95 Million | 2.82 Billion |
Selling, General and Administrative Expenses | - | - | - | - | 1.44 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11.43 Million | -424.06 Million | -14.9 Million | -14.2 Million | 0.03 | -122.02 Million |
Cost and Expenses | 67.76 Million | 21.3 Billion | 84.53 Million | 66.2 Million | 4.96 Million | 21.27 Billion |
Operating Income | 1.27 Million | 1.44 Billion | 6.85 Million | 3.23 Million | 1.47 Million | 778.71 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 833.65 Thousand | 265.97 Million | 795.88 Thousand | 1.11 Million | 0.05 | 345.18 Million |
Earnings before Tax | 612.57 Thousand | 1.01 Billion | 3.86 Million | 3.33 Million | 0.06 | 655.94 Million |
Net Income | -439.5 Thousand | 681.43 Million | 2.93 Million | 1.91 Million | 23.94 Million | 394.95 Million |
Earnings Per Share Basic | -0.02 | - | 0.11 | 0.08 | 28.44 Million | - |
Earnings Per Share Diluted | -0.02 | - | 0.11 | 0.06 | -850.24 Thousand | - |
Weighted Average Shares Outstanding | 26.27 Million | 25.5 Million | 26.08 Million | 24.71 Million | 23.94 Million | 23.93 Million |
Weighted Average Shares Outstanding (Diluted) | 26.27 Million | 30.4 Million | 26.08 Million | 27.17 Million | 28.44 Million | 23.94 Million |
Gross Margin | 0.18 | 0.24 | 0.24 | 0.25 | 0.14 | 0.16 |
EBIT Margin | 0.02 | - | 0.07 | 0.05 | 0.02 | - |
Profit Margin | -0.01 | 0.03 | 0.03 | 0.03 | 0.25 | 0.02 |
EBITDA | 1.27 Million | - | 6.85 Million | 3.23 Million | 1.5 Million | - |
Earnings Before Tax Margin | 0.02 | 0.06 | 0.07 | 0.05 | 0.02 | 0.04 |
7893
SHRISTI
AFI
002927
MGM
OPP