CNY 23.52
(0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 653.22 Million | 435.77 Million | 693.87 Million | 954.1 Million | 904.51 Million | 691.2 Million |
Cost of Revenue | 146.51 Million | 147.51 Million | 215.41 Million | 226.82 Million | 160.46 Million | 147.46 Million |
Gross Profit | 506.7 Million | 288.26 Million | 478.46 Million | 727.27 Million | 744.04 Million | 543.74 Million |
Operating Expenses | 416.72 Million | 477.66 Million | 428.6 Million | 455.22 Million | 422.63 Million | 320.97 Million |
Selling, General and Administrative Expenses | 217.26 Million | 199.65 Million | 200.05 Million | 217.44 Million | 193.11 Million | 180.19 Million |
Research and Development Expenses | 206.52 Million | 247.05 Million | 207.9 Million | 236.82 Million | 216.75 Million | 167.08 Million |
Other Expenses | -42.47 Million | 30.94 Million | 20.64 Million | 956.13 Thousand | 12.75 Million | -26.3 Million |
Cost and Expenses | 539.42 Million | 625.17 Million | 644.02 Million | 682.04 Million | 583.09 Million | 468.43 Million |
Operating Income | 51.79 Million | -189.39 Million | 71.9 Million | 260.94 Million | 309.55 Million | 220.71 Million |
Interest Expense | 814.84 Thousand | 296.32 Thousand | 217.46 Thousand | 440.95 Thousand | 269.58 Thousand | 26.05 Million |
Income Tax Expense | -1.66 Million | -46.35 Million | -31.81 Million | 14.4 Million | 15.11 Million | 18.56 Million |
Earnings before Tax | 112.58 Million | -168.41 Million | 24.45 Million | 262.17 Million | 310.21 Million | 223.31 Million |
Net Income | 114.24 Million | -122.06 Million | 56.26 Million | 247.77 Million | 295.09 Million | 204.75 Million |
Earnings Per Share Basic | 0.67 | -0.71 | 0.33 | 1.45 | 1.73 | 1.20 |
Earnings Per Share Diluted | 0.67 | -0.71 | 0.33 | 1.45 | 1.73 | 1.20 |
Weighted Average Shares Outstanding | 170.51 Million | 170.75 Million | 170.75 Million | 170.75 Million | 170.75 Million | 170.62 Million |
Weighted Average Shares Outstanding (Diluted) | 170.51 Million | 170.75 Million | 170.75 Million | 170.75 Million | 170.75 Million | 170.62 Million |
Gross Margin | 0.78 | 0.66 | 0.69 | 0.76 | 0.82 | 0.79 |
EBIT Margin | 0.23 | -0.21 | 0.15 | 0.34 | 0.43 | 0.38 |
Profit Margin | 0.17 | -0.28 | 0.08 | 0.26 | 0.33 | 0.30 |
EBITDA | 149.78 Million | -131.62 Million | 59.67 Million | 299.02 Million | 341.09 Million | 235.15 Million |
Earnings Before Tax Margin | 0.08 | -0.43 | 0.10 | 0.27 | 0.34 | 0.32 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 194.9 Million | 81.05 Million | 84.89 Million | 188.38 Million | 640.75 Million | 149.84 Million |
Cost of Revenue | 31.43 Million | 41.39 Million | 19.82 Million | 63.4 Million | 176.29 Million | 39.79 Million |
Gross Profit | 163.47 Million | 39.65 Million | 65.06 Million | 124.97 Million | 464.46 Million | 110.05 Million |
Operating Expenses | 117.32 Million | 122.15 Million | 115.36 Million | 100.17 Million | 451.63 Million | 121.08 Million |
Selling, General and Administrative Expenses | 132.29 Million | 71.37 Million | 59.4 Million | 55.25 Million | - | 92.08 Million |
Research and Development Expenses | 55.36 Million | 51.01 Million | 55.7 Million | 44.28 Million | - | 56.86 Million |
Other Expenses | -70.33 Million | 232.22 Thousand | -164.28 Thousand | -638.01 Thousand | -1.07 Million | 143.86 Thousand |
Cost and Expenses | 148.75 Million | 163.55 Million | 135.19 Million | 163.58 Million | 627.93 Million | 160.87 Million |
Operating Income | 47.09 Million | -82.49 Million | -37.99 Million | 24.8 Million | 12.82 Million | -8.39 Million |
Interest Expense | 158.44 Thousand | 121.25 Thousand | 89.44 Thousand | 146.24 Thousand | 814.84 Thousand | 115.02 Thousand |
Income Tax Expense | -5.78 Million | 6490.00 | 0.97 | 6.07 Million | -1.66 Million | -8.53 Million |
Earnings before Tax | 47.45 Million | -56.25 Million | -38.15 Million | 44.15 Million | 112.58 Million | -8.24 Million |
Net Income | 47.45 Million | -56.26 Million | -38.15 Million | 40.12 Million | 114.24 Million | 287.35 Thousand |
Earnings Per Share Basic | 0.28 | -0.33 | -0.22 | 0.24 | - | 0.00 |
Earnings Per Share Diluted | 0.28 | -0.33 | -0.22 | 0.24 | - | 0.00 |
Weighted Average Shares Outstanding | 170.75 Million | 170.75 Million | 173.43 Million | 170.75 Million | 170.75 Million | 170.75 Million |
Weighted Average Shares Outstanding (Diluted) | 170.75 Million | 170.75 Million | 173.43 Million | 170.75 Million | 170.75 Million | 170.75 Million |
Gross Margin | 0.84 | 0.49 | 0.77 | 0.66 | 0.72 | 0.73 |
EBIT Margin | 0.24 | -0.92 | -0.41 | 0.19 | - | -0.07 |
Profit Margin | 0.24 | -0.69 | -0.45 | 0.21 | 0.18 | 0.00 |
EBITDA | 47.61 Million | -74.92 Million | -34.8 Million | 35.04 Million | - | -11.05 Million |
Earnings Before Tax Margin | 0.24 | -1.02 | -0.45 | 0.13 | 0.02 | -0.06 |
SPT
QUAN
ALEAC
002925
DLE
BLHWF