USD 33.06
(-4.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 333.64 Million | 253.82 Million | 187.85 Million | 132.94 Million | 102.7 Million | 78.81 Million |
Cost of Revenue | 76.26 Million | 59.85 Million | 46.78 Million | 34.91 Million | 28.15 Million | 20.99 Million |
Gross Profit | 257.37 Million | 193.97 Million | 141.07 Million | 98.03 Million | 74.55 Million | 57.81 Million |
Operating Expenses | 326.65 Million | 245.64 Million | 169.16 Million | 130.03 Million | 121.82 Million | 78.59 Million |
Selling, General and Administrative Expenses | 247.1 Million | 184.21 Million | 129.11 Million | 99.54 Million | 93.76 Million | 53.16 Million |
Research and Development Expenses | 79.55 Million | 61.43 Million | 40.04 Million | 30.49 Million | 28.05 Million | 25.42 Million |
Other Expenses | - | -580 Thousand | -361 Thousand | 223 Thousand | 490 Thousand | 442 Thousand |
Cost and Expenses | 402.92 Million | 305.5 Million | 215.94 Million | 164.95 Million | 149.97 Million | 99.58 Million |
Operating Income | -69.27 Million | -51.67 Million | -28.08 Million | -32 Million | -47.26 Million | -20.77 Million |
Interest Expense | 2.75 Million | 153 Thousand | 300 Thousand | 366 Thousand | 270 Thousand | 617 Thousand |
Income Tax Expense | 649 Thousand | 366 Thousand | 211 Thousand | 127 Thousand | 66 Thousand | 22 Thousand |
Earnings before Tax | -65.77 Million | -49.87 Million | -28.49 Million | -31.52 Million | -46.74 Million | -20.91 Million |
Net Income | -66.42 Million | -50.24 Million | -28.7 Million | -31.65 Million | -46.8 Million | -20.93 Million |
Earnings Per Share Basic | -1.19 | -0.92 | -0.53 | -0.62 | -2.54 | -1.26 |
Earnings Per Share Diluted | -1.19 | -0.92 | -0.53 | -0.62 | -2.54 | -1.26 |
Weighted Average Shares Outstanding | 55.66 Million | 54.61 Million | 53.76 Million | 51.36 Million | 18.43 Million | 16.59 Million |
Weighted Average Shares Outstanding (Diluted) | 55.66 Million | 54.61 Million | 53.76 Million | 51.36 Million | 18.43 Million | 16.59 Million |
Gross Margin | 0.77 | 0.76 | 0.75 | 0.74 | 0.73 | 0.73 |
EBIT Margin | -0.16 | -0.18 | -0.13 | -0.19 | -0.40 | -0.21 |
Profit Margin | -0.20 | -0.20 | -0.15 | -0.24 | -0.46 | -0.27 |
EBITDA | -54.79 Million | -44.78 Million | -23.48 Million | -25.87 Million | -41.14 Million | -16.3 Million |
Earnings Before Tax Margin | -0.21 | -0.20 | -0.15 | -0.24 | -0.46 | -0.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 99.39 Million | 96.78 Million | 93.58 Million | 333.64 Million | 85.53 Million | 79.31 Million |
Cost of Revenue | 22.4 Million | 22.42 Million | 20.96 Million | 76.26 Million | 20.19 Million | 18.23 Million |
Gross Profit | 76.99 Million | 74.35 Million | 72.62 Million | 257.37 Million | 65.33 Million | 61.08 Million |
Operating Expenses | 93.5 Million | 87.64 Million | 90.84 Million | 326.65 Million | 89.53 Million | 75.99 Million |
Selling, General and Administrative Expenses | 68.38 Million | 63.87 Million | 68.18 Million | - | 69.48 Million | 57.04 Million |
Research and Development Expenses | 25.12 Million | 23.76 Million | 22.66 Million | - | 20.05 Million | 18.95 Million |
Other Expenses | -257 Thousand | -406 Thousand | -118 Thousand | -768 Thousand | -293 Thousand | -148 Thousand |
Cost and Expenses | 115.9 Million | 110.07 Million | 111.8 Million | 402.92 Million | 109.73 Million | 94.23 Million |
Operating Income | -16.51 Million | -13.28 Million | -18.22 Million | -69.27 Million | -24.2 Million | -14.91 Million |
Interest Expense | 972 Thousand | 1.04 Million | 1.54 Million | 2.75 Million | 1.14 Million | 35 Thousand |
Income Tax Expense | 203 Thousand | -129 Thousand | 1.4 Million | 649 Thousand | -980 Thousand | 125 Thousand |
Earnings before Tax | -16.68 Million | -13.7 Million | -18.67 Million | -65.77 Million | -23.99 Million | -12.96 Million |
Net Income | -16.89 Million | -13.57 Million | -20.07 Million | -66.42 Million | -23.01 Million | -13.08 Million |
Earnings Per Share Basic | -0.30 | -0.24 | -0.36 | - | -0.41 | -0.24 |
Earnings Per Share Diluted | -0.30 | -0.24 | -0.36 | - | -0.41 | -0.24 |
Weighted Average Shares Outstanding | 56.69 Million | 56.34 Million | 56.09 Million | 55.66 Million | 55.83 Million | 55.49 Million |
Weighted Average Shares Outstanding (Diluted) | 56.69 Million | 56.34 Million | 56.09 Million | 55.66 Million | 55.83 Million | 55.49 Million |
Gross Margin | 0.77 | 0.77 | 0.78 | 0.77 | 0.76 | 0.77 |
EBIT Margin | -0.14 | -0.11 | -0.15 | - | -0.24 | -0.14 |
Profit Margin | -0.17 | -0.14 | -0.21 | -0.20 | -0.27 | -0.16 |
EBITDA | -13.53 Million | -10.39 Million | -14.26 Million | - | -20.45 Million | -11.38 Million |
Earnings Before Tax Margin | -0.17 | -0.14 | -0.19 | -0.21 | -0.28 | -0.19 |
QUAN
ALEAC
ENERGYDEV
DLE
BLHWF
002912