BELIMO Holding AG (BLHWF)
USD 679.39
(0.0%)
USD 679.39
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 858.78 Million | 846.9 Million | 765.34 Million | 661.22 Million | 692.68 Million | 642.36 Million |
| Cost of Revenue | 611.32 Million | 334.71 Million | 304.55 Million | 266.16 Million | 278.32 Million | 266.12 Million |
| Gross Profit | 247.46 Million | 512.18 Million | 460.78 Million | 395.06 Million | 414.35 Million | 376.24 Million |
| Operating Expenses | 321.69 Million | 359.82 Million | 315.42 Million | 286.99 Million | 290.48 Million | 266.4 Million |
| Selling, General and Administrative Expenses | 251.49 Million | 40.17 Million | 31.39 Million | 16.25 Million | 17.44 Million | 16.82 Million |
| Research and Development Expenses | 70.2 Million | 16.34 Million | 14.65 Million | 14.3 Million | 20.46 Million | 19 Million |
| Other Expenses | - | - | - | - | 343 Thousand | 578 Thousand |
| Cost and Expenses | 660.5 Million | 694.53 Million | 619.97 Million | 553.16 Million | 568.81 Million | 532.53 Million |
| Operating Income | 198.27 Million | 147.18 Million | 144.21 Million | 102.19 Million | 120.66 Million | 109.83 Million |
| Interest Expense | 2.29 Million | 604 Thousand | 979 Thousand | 1.17 Million | 1 Million | 118 Thousand |
| Income Tax Expense | 5.56 Million | 24.81 Million | 27.87 Million | 14.14 Million | -1.32 Million | 18.7 Million |
| Earnings before Tax | 142.41 Million | 147.5 Million | 143.38 Million | 100.78 Million | 119.78 Million | 104.9 Million |
| Net Income | 136.96 Million | 122.79 Million | 115.67 Million | 86.71 Million | 121.14 Million | 86.2 Million |
| Earnings Per Share Basic | 11.14 | 9.99 | 9.41 | 7.05 | 9.85 | 7.01 |
| Earnings Per Share Diluted | 11.14 | 9.99 | 9.41 | 7.05 | 9.85 | 7.01 |
| Weighted Average Shares Outstanding | 12.29 Million | 12.29 Million | 12.29 Million | 12.29 Million | 12.29 Million | 12.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.29 Million | 12.29 Million | 12.29 Million | 12.29 Million | 12.29 Million | 12.29 Million |
| Gross Margin | 0.29 | 0.60 | 0.60 | 0.60 | 0.60 | 0.59 |
| EBIT Margin | 0.21 | 0.22 | 0.23 | 0.20 | 0.22 | 0.20 |
| Profit Margin | 0.16 | 0.14 | 0.15 | 0.13 | 0.17 | 0.13 |
| EBITDA | 179.95 Million | 184.78 Million | 177.39 Million | 133.23 Million | 151.13 Million | 130.18 Million |
| Earnings Before Tax Margin | 0.23 | 0.17 | 0.19 | 0.15 | 0.17 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 236.76 Million | 236.76 Million | 410.42 Million | 858.78 Million | 205.21 Million | 448.36 Million |
| Cost of Revenue | 91.61 Million | 91.61 Million | 300.25 Million | 611.32 Million | 80.36 Million | 316.89 Million |
| Gross Profit | 145.15 Million | 145.15 Million | 110.17 Million | 247.46 Million | 124.84 Million | 131.46 Million |
| Operating Expenses | 65.52 Million | 97.35 Million | 42.44 Million | 96.94 Million | 93.92 Million | 46.72 Million |
| Selling, General and Administrative Expenses | 65.52 Million | 65.52 Million | 46.57 Million | - | 65.08 Million | 50.36 Million |
| Research and Development Expenses | - | - | 35.1 Million | - | 35.1 Million | - |
| Other Expenses | 769 Thousand | - | 4.12 Million | - | - | 3.64 Million |
| Cost and Expenses | 157.13 Million | 188.96 Million | 342.69 Million | 708.26 Million | 174.28 Million | 363.62 Million |
| Operating Income | 79.62 Million | 46.52 Million | 67.72 Million | 150.52 Million | 33.86 Million | 84.74 Million |
| Interest Expense | 3.32 Million | - | - | 2.29 Million | - | 2.98 Million |
| Income Tax Expense | 7.84 Million | 7.84 Million | -8.5 Million | 5.56 Million | 4.25 Million | 14.07 Million |
| Earnings before Tax | 46.43 Million | 46.43 Million | 63.36 Million | 142.41 Million | 31.68 Million | 79.04 Million |
| Net Income | 38.61 Million | 38.61 Million | 71.91 Million | 136.96 Million | 35.95 Million | 65.05 Million |
| Earnings Per Share Basic | 3.14 | 3.14 | 5.85 | - | 2.92 | 5.29 |
| Earnings Per Share Diluted | 3.14 | 3.14 | 5.85 | - | 2.92 | 5.29 |
| Weighted Average Shares Outstanding | 12.29 Million | 12.29 Million | 12.29 Million | 12.29 Million | 12.29 Million | 12.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.29 Million | 12.29 Million | 12.29 Million | 12.29 Million | 12.29 Million | 12.29 Million |
| Gross Margin | 0.61 | 0.61 | 0.27 | 0.29 | 0.61 | 0.29 |
| EBIT Margin | 0.23 | 0.23 | 0.21 | - | 0.19 | 0.23 |
| Profit Margin | 0.16 | 0.16 | 0.18 | 0.16 | 0.18 | 0.15 |
| EBITDA | 55.32 Million | 55.32 Million | 86.07 Million | - | 39.01 Million | 102.24 Million |
| Earnings Before Tax Margin | 0.34 | 0.20 | 0.17 | 0.18 | 0.17 | 0.19 |
002912
SPT
QUAN
161390
002925
DLE