CNY 102.13
(-0.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.51 Billion | 8.65 Billion | 4.46 Billion | 1.98 Billion | 2.22 Billion | 2 Billion |
Cost of Revenue | 8.1 Billion | 6.58 Billion | 3.29 Billion | 1.42 Billion | 1.6 Billion | 1.59 Billion |
Gross Profit | 2.4 Billion | 2.06 Billion | 1.17 Billion | 559 Million | 627.36 Million | 403.65 Million |
Operating Expenses | 1.03 Billion | 800.56 Million | 449.76 Million | 255.06 Million | 285.41 Million | 236.19 Million |
Selling, General and Administrative Expenses | 85.32 Million | 95.96 Million | 57.49 Million | 69.17 Million | 81.52 Million | 67.23 Million |
Research and Development Expenses | 636.47 Million | 545.14 Million | 275.23 Million | 132.41 Million | 130.12 Million | 107.2 Million |
Other Expenses | 385.39 Million | 159.45 Million | 117.04 Million | 53.47 Million | 73.75 Million | -2.18 Million |
Cost and Expenses | 9.13 Billion | 7.38 Billion | 3.74 Billion | 1.68 Billion | 1.88 Billion | 1.83 Billion |
Operating Income | 1.44 Billion | 1.03 Billion | 608.46 Million | 281.2 Million | 272.89 Million | 99.63 Million |
Interest Expense | 100.06 Million | 83.18 Million | 19.34 Million | 11.14 Million | 43.2 Million | 28.55 Million |
Income Tax Expense | 140.23 Million | 116.06 Million | 55.55 Million | 17.56 Million | 39.25 Million | 17.01 Million |
Earnings before Tax | 1.35 Billion | 1.02 Billion | 601.12 Million | 194.91 Million | 270.76 Million | 97.44 Million |
Net Income | 1.2 Billion | 899.71 Million | 541.61 Million | 178.63 Million | 237.31 Million | 82.28 Million |
Earnings Per Share Basic | 4.82 | 3.86 | 2.33 | 0.84 | 1.13 | 0.39 |
Earnings Per Share Diluted | 4.79 | 3.82 | 2.33 | 0.84 | 1.13 | 0.39 |
Weighted Average Shares Outstanding | 249.13 Million | 233.46 Million | 232.92 Million | 212.66 Million | 210 Million | 210 Million |
Weighted Average Shares Outstanding (Diluted) | 250.69 Million | 235.91 Million | 232.92 Million | 212.66 Million | 210 Million | 210.99 Million |
Gross Margin | 0.23 | 0.24 | 0.26 | 0.28 | 0.28 | 0.20 |
EBIT Margin | 0.20 | 0.19 | 0.21 | 0.24 | 0.23 | 0.14 |
Profit Margin | 0.11 | 0.10 | 0.12 | 0.09 | 0.11 | 0.04 |
EBITDA | 2.1 Billion | 1.51 Billion | 877.07 Million | 406.48 Million | 449.36 Million | 233.04 Million |
Earnings Before Tax Margin | 0.14 | 0.12 | 0.14 | 0.14 | 0.12 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.14 Billion | 2.91 Billion | 2.49 Billion | 10.45 Billion | 2.73 Billion | 2.85 Billion |
Cost of Revenue | 2.4 Billion | 2.26 Billion | 1.95 Billion | 8.14 Billion | 2.1 Billion | 2.17 Billion |
Gross Profit | 736.82 Million | 650.14 Million | 543.37 Million | 2.31 Billion | 626.19 Million | 680.85 Million |
Operating Expenses | 252.48 Million | 253.98 Million | 216.97 Million | 868.54 Million | 208.76 Million | 266 Million |
Selling, General and Administrative Expenses | 175.97 Million | 87.86 Million | 69.48 Million | - | 42.05 Million | 196.4 Million |
Research and Development Expenses | 158.99 Million | 149.91 Million | 132.23 Million | - | 193.02 Million | 176.29 Million |
Other Expenses | -82.48 Million | -16.2 Million | -15.26 Million | -14.51 Million | 26.31 Million | -1.34 Million |
Cost and Expenses | 2.66 Billion | 2.52 Billion | 2.16 Billion | 9.01 Billion | 2.31 Billion | 2.43 Billion |
Operating Income | 430.12 Million | 396.16 Million | 326.4 Million | 1.44 Billion | 417.42 Million | 322.66 Million |
Interest Expense | 18.63 Million | 19.88 Million | 19.47 Million | 93.88 Million | 26.05 Million | 23.13 Million |
Income Tax Expense | 62.68 Million | 51.58 Million | 47.01 Million | 140.23 Million | 44.72 Million | 29.15 Million |
Earnings before Tax | 430.13 Million | 389.55 Million | 355.57 Million | 1.35 Billion | 457.32 Million | 321.31 Million |
Net Income | 368.33 Million | 339.49 Million | 308.58 Million | 1.2 Billion | 405.87 Million | 286.19 Million |
Earnings Per Share Basic | 1.36 | 1.26 | 1.14 | - | 1.50 | 1.11 |
Earnings Per Share Diluted | 1.32 | 1.26 | 1.14 | - | 1.50 | 1.11 |
Weighted Average Shares Outstanding | 270.82 Million | 270.05 Million | 270 Million | 249.13 Million | 269.71 Million | 257.83 Million |
Weighted Average Shares Outstanding (Diluted) | 279.04 Million | 270.05 Million | 270 Million | 250.69 Million | 269.71 Million | 257.83 Million |
Gross Margin | 0.23 | 0.22 | 0.22 | 0.22 | 0.23 | 0.24 |
EBIT Margin | 0.14 | 0.21 | 0.15 | - | 0.22 | 0.14 |
Profit Margin | 0.12 | 0.12 | 0.12 | 0.11 | 0.15 | 0.10 |
EBITDA | 448.77 Million | 606.36 Million | 380.44 Million | - | 607.16 Million | 413.34 Million |
Earnings Before Tax Margin | 0.14 | 0.14 | 0.13 | 0.14 | 0.15 | 0.11 |
SLFPF
14D
CVR
NCAP
BST
6048